GBS Software AG
F:INW
Balance Sheet
Balance Sheet Decomposition
GBS Software AG
GBS Software AG
Balance Sheet
GBS Software AG
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
5
|
6
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
|
| Accounts Receivables |
2
|
2
|
3
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
5
|
3
|
3
|
4
|
2
|
0
|
1
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8
|
5
|
7
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
12
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
2
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
5
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Total Assets |
31
N/A
|
23
-25%
|
23
-2%
|
16
-29%
|
13
-22%
|
6
-54%
|
5
-19%
|
4
-22%
|
3
-21%
|
3
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
1
|
2
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
13
|
6
|
7
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
7
|
5
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
17
N/A
|
17
-3%
|
16
-7%
|
10
-36%
|
11
+6%
|
1
-94%
|
0
-62%
|
0
+48%
|
0
-58%
|
0
-35%
|
|
| Equity | |||||||||||
| Common Stock |
25
|
27
|
27
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
|
| Retained Earnings |
12
|
21
|
20
|
0
|
4
|
1
|
2
|
2
|
2
|
2
|
|
| Total Equity |
13
N/A
|
6
-53%
|
7
+11%
|
6
-13%
|
2
-68%
|
5
+165%
|
4
-14%
|
3
-25%
|
3
-17%
|
3
-6%
|
|
| Total Liabilities & Equity |
31
N/A
|
23
-25%
|
23
-2%
|
16
-29%
|
13
-22%
|
6
-54%
|
5
-19%
|
4
-22%
|
3
-21%
|
3
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
|