Infosys Ltd
F:IOY
Balance Sheet
Balance Sheet Decomposition
Infosys Ltd
Infosys Ltd
Balance Sheet
Infosys Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7 722
|
13 465
|
17 215
|
15 760
|
34 290
|
8 820
|
8 840
|
9 100
|
104 830
|
149 840
|
187 910
|
184 230
|
220 240
|
258 310
|
269 280
|
143 170
|
126 350
|
138 390
|
118 920
|
195 650
|
134 710
|
96 640
|
147 860
|
244 550
|
|
| Cash Equivalents |
7 722
|
13 465
|
17 215
|
15 760
|
34 290
|
8 820
|
8 840
|
9 100
|
104 830
|
149 840
|
187 910
|
184 230
|
220 240
|
258 310
|
269 280
|
143 170
|
126 350
|
138 390
|
118 920
|
195 650
|
134 710
|
96 640
|
147 860
|
244 550
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
49 520
|
60 660
|
85 300
|
52 630
|
17 150
|
19 090
|
48 430
|
66 640
|
50 460
|
53 520
|
177 060
|
130 570
|
119 980
|
110 160
|
69 870
|
104 740
|
93 110
|
138 400
|
129 520
|
|
| Total Receivables |
9 806
|
14 321
|
13 725
|
23 460
|
29 050
|
36 870
|
43 460
|
50 570
|
47 930
|
66 020
|
86 360
|
105 500
|
124 430
|
145 400
|
171 650
|
187 040
|
194 400
|
232 620
|
279 190
|
296 970
|
374 390
|
452 800
|
538 690
|
521 460
|
|
| Accounts Receivables |
3 367
|
5 187
|
6 515
|
13 220
|
16 080
|
70
|
200
|
660
|
43 350
|
58 960
|
77 550
|
95 180
|
111 620
|
125 580
|
143 590
|
159 700
|
174 030
|
202 010
|
256 080
|
268 210
|
348 210
|
414 030
|
434 980
|
448 510
|
|
| Other Receivables |
6 439
|
9 134
|
7 210
|
10 240
|
12 970
|
36 940
|
43 660
|
51 230
|
4 580
|
7 060
|
8 810
|
10 320
|
12 810
|
19 820
|
28 060
|
27 340
|
20 370
|
30 610
|
23 110
|
28 760
|
26 180
|
38 770
|
103 710
|
72 950
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
190
|
360
|
360
|
590
|
920
|
790
|
1 100
|
1 310
|
1 190
|
1 090
|
1 450
|
1 410
|
0
|
0
|
3 560
|
4 130
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
17 220
|
21 490
|
3 320
|
3 520
|
8 740
|
14 380
|
17 960
|
17 000
|
21 400
|
28 470
|
47 660
|
36 700
|
36 040
|
43 430
|
58 010
|
66 260
|
69 290
|
75 570
|
|
| Total Current Assets |
17 528
|
27 787
|
30 940
|
39 220
|
63 340
|
95 210
|
130 180
|
166 460
|
208 900
|
236 890
|
302 460
|
353 130
|
430 190
|
471 960
|
516 950
|
537 050
|
500 170
|
528 780
|
545 760
|
607 330
|
671 850
|
708 810
|
894 320
|
970 990
|
|
| PP&E Net |
7 182
|
7 471
|
9 913
|
14 910
|
21 850
|
31 820
|
40 880
|
46 650
|
44 390
|
48 440
|
54 090
|
64 680
|
78 870
|
91 250
|
105 300
|
117 160
|
121 430
|
133 560
|
178 670
|
184 170
|
183 140
|
205 160
|
192 150
|
189 030
|
|
| PP&E Gross |
7 182
|
7 471
|
9 913
|
14 910
|
21 850
|
31 820
|
40 880
|
46 650
|
44 390
|
48 440
|
54 090
|
64 680
|
78 870
|
91 250
|
105 300
|
117 160
|
121 430
|
133 560
|
178 670
|
184 170
|
183 140
|
205 160
|
192 150
|
189 030
|
|
| Accumulated Depreciation |
3 930
|
5 672
|
7 677
|
10 310
|
13 280
|
18 360
|
19 860
|
24 040
|
28 810
|
32 540
|
36 210
|
42 080
|
55 250
|
64 220
|
74 510
|
85 810
|
100 630
|
114 120
|
132 060
|
150 910
|
163 000
|
167 430
|
182 170
|
195 120
|
|
| Intangible Assets |
0
|
308
|
0
|
420
|
0
|
0
|
0
|
0
|
560
|
480
|
1 730
|
3 680
|
3 420
|
6 380
|
9 850
|
7 760
|
2 470
|
6 910
|
19 000
|
20 720
|
17 070
|
17 490
|
13 970
|
27 660
|
|
| Goodwill |
0
|
0
|
405
|
410
|
410
|
5 890
|
6 890
|
6 890
|
8 290
|
8 250
|
9 930
|
19 760
|
21 570
|
30 910
|
37 640
|
36 520
|
22 110
|
35 400
|
52 860
|
60 790
|
61 950
|
72 480
|
73 030
|
101 060
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 670
|
9 970
|
10 430
|
11 760
|
15 600
|
41 200
|
52 550
|
57 450
|
75 340
|
73 200
|
62 320
|
71 910
|
80 690
|
90 890
|
56 900
|
57 180
|
|
| Long-Term Investments |
444
|
210
|
9 455
|
12 110
|
7 550
|
250
|
720
|
0
|
380
|
230
|
120
|
3 940
|
12 520
|
14 380
|
19 140
|
64 530
|
57 560
|
46 340
|
41 370
|
118 630
|
138 280
|
134 940
|
128 270
|
110 780
|
|
| Other Long-Term Assets |
242
|
368
|
400
|
450
|
650
|
920
|
1 190
|
1 630
|
6 930
|
8 370
|
4 720
|
6 560
|
8 380
|
7 440
|
12 460
|
13 080
|
19 820
|
23 190
|
27 700
|
20 310
|
25 870
|
28 390
|
19 500
|
32 330
|
|
| Other Assets |
0
|
0
|
405
|
410
|
410
|
5 890
|
6 890
|
6 890
|
8 290
|
8 250
|
9 930
|
19 760
|
21 570
|
30 910
|
37 640
|
36 520
|
22 110
|
35 400
|
52 860
|
60 790
|
61 950
|
72 480
|
73 030
|
101 060
|
|
| Total Assets |
25 397
N/A
|
36 143
+42%
|
51 113
+41%
|
67 520
+32%
|
93 800
+39%
|
134 090
+43%
|
179 860
+34%
|
221 630
+23%
|
276 120
+25%
|
312 630
+13%
|
383 480
+23%
|
463 510
+21%
|
570 550
+23%
|
663 520
+16%
|
753 890
+14%
|
833 550
+11%
|
798 900
-4%
|
847 380
+6%
|
927 680
+9%
|
1 083 860
+17%
|
1 178 850
+9%
|
1 258 160
+7%
|
1 378 140
+10%
|
1 489 030
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
20
|
41
|
50
|
120
|
250
|
530
|
270
|
100
|
440
|
230
|
1 890
|
1 730
|
1 400
|
3 860
|
3 670
|
6 940
|
16 550
|
28 520
|
26 450
|
41 340
|
38 650
|
39 560
|
41 640
|
|
| Accrued Liabilities |
565
|
1 330
|
4 090
|
3 160
|
5 190
|
5 150
|
7 580
|
6 740
|
7 980
|
8 740
|
11 440
|
13 390
|
43 940
|
51 660
|
57 960
|
58 260
|
63 820
|
75 120
|
87 780
|
105 200
|
137 190
|
143 750
|
153 000
|
162 990
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 190
|
7 380
|
8 720
|
12 420
|
19 590
|
24 550
|
|
| Other Current Liabilities |
4 029
|
5 728
|
13 550
|
11 120
|
18 150
|
16 100
|
33 800
|
31 710
|
23 850
|
27 230
|
35 990
|
47 580
|
45 710
|
60 770
|
70 570
|
78 200
|
70 290
|
94 710
|
86 070
|
99 620
|
148 780
|
197 040
|
175 790
|
199 320
|
|
| Total Current Liabilities |
4 594
|
7 078
|
17 682
|
14 330
|
23 460
|
21 500
|
41 910
|
38 720
|
31 930
|
36 410
|
47 660
|
62 860
|
91 380
|
113 830
|
132 390
|
140 130
|
141 050
|
186 380
|
208 560
|
238 650
|
336 030
|
391 860
|
387 940
|
428 500
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 140
|
45 870
|
46 020
|
70 570
|
64 000
|
57 720
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
1 140
|
0
|
120
|
1 190
|
640
|
1 600
|
2 560
|
2 070
|
5 410
|
6 720
|
9 680
|
8 750
|
11 560
|
12 200
|
17 940
|
17 220
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
680
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
580
|
3 940
|
4 310
|
3 860
|
3 880
|
3 450
|
3 850
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 320
|
3 190
|
1 090
|
1 490
|
3 230
|
460
|
1 150
|
1 530
|
3 200
|
4 220
|
10 860
|
22 770
|
27 880
|
25 580
|
23 650
|
23 560
|
|
| Total Liabilities |
4 594
N/A
|
7 078
+54%
|
17 682
+150%
|
14 330
-19%
|
24 140
+68%
|
21 540
-11%
|
41 910
+95%
|
39 090
-7%
|
35 390
-9%
|
39 600
+12%
|
48 870
+23%
|
65 540
+34%
|
95 250
+45%
|
115 890
+22%
|
136 100
+17%
|
143 730
+6%
|
149 670
+4%
|
197 900
+32%
|
273 180
+38%
|
320 350
+17%
|
425 350
+33%
|
504 090
+19%
|
496 980
-1%
|
530 850
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
331
|
821
|
1 269
|
2 290
|
1 380
|
2 860
|
2 860
|
2 860
|
2 860
|
2 860
|
2 860
|
2 860
|
2 860
|
5 720
|
11 440
|
11 440
|
10 880
|
21 700
|
21 220
|
21 240
|
20 980
|
20 690
|
20 710
|
20 730
|
|
| Retained Earnings |
17 219
|
24 855
|
27 562
|
41 910
|
52 850
|
82 010
|
106 360
|
150 500
|
206 680
|
238 260
|
298 160
|
361 140
|
435 840
|
509 780
|
576 550
|
650 560
|
628 800
|
614 790
|
616 870
|
718 930
|
717 820
|
713 920
|
831 470
|
899 370
|
|
| Additional Paid In Capital |
3 253
|
3 388
|
4 609
|
9 000
|
15 430
|
27 680
|
28 510
|
29 250
|
30 470
|
30 820
|
30 890
|
30 900
|
30 900
|
28 060
|
22 410
|
23 560
|
1 860
|
3 960
|
6 000
|
9 930
|
2 000
|
1 660
|
6 160
|
10 910
|
|
| Other Equity |
0
|
0
|
9
|
10
|
0
|
0
|
220
|
70
|
720
|
1 090
|
2 700
|
3 070
|
5 700
|
4 070
|
7 390
|
4 260
|
7 690
|
9 030
|
10 410
|
13 410
|
12 700
|
17 800
|
22 820
|
27 170
|
|
| Total Equity |
20 803
N/A
|
29 065
+40%
|
33 431
+15%
|
53 190
+59%
|
69 660
+31%
|
112 550
+62%
|
137 950
+23%
|
182 540
+32%
|
240 730
+32%
|
273 030
+13%
|
334 610
+23%
|
397 970
+19%
|
475 300
+19%
|
547 630
+15%
|
617 790
+13%
|
689 820
+12%
|
649 230
-6%
|
649 480
+0%
|
654 500
+1%
|
763 510
+17%
|
753 500
-1%
|
754 070
+0%
|
881 160
+17%
|
958 180
+9%
|
|
| Total Liabilities & Equity |
25 397
N/A
|
36 143
+42%
|
51 113
+41%
|
67 520
+32%
|
93 800
+39%
|
134 090
+43%
|
179 860
+34%
|
221 630
+23%
|
276 120
+25%
|
312 630
+13%
|
383 480
+23%
|
463 510
+21%
|
570 550
+23%
|
663 520
+16%
|
753 890
+14%
|
833 550
+11%
|
798 900
-4%
|
847 380
+6%
|
927 680
+9%
|
1 083 860
+17%
|
1 178 850
+9%
|
1 258 160
+7%
|
1 378 140
+10%
|
1 489 030
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 236
|
4 240
|
4 265
|
4 329
|
4 409
|
4 570
|
4 576
|
4 583
|
4 568
|
4 571
|
4 571
|
4 571
|
4 571
|
4 571
|
4 571
|
4 571
|
4 347
|
4 336
|
4 241
|
4 245
|
4 193
|
4 136
|
4 140
|
4 144
|
|