Ionis Pharmaceuticals Inc
F:ISI
Balance Sheet
Balance Sheet Decomposition
Ionis Pharmaceuticals Inc
Ionis Pharmaceuticals Inc
Balance Sheet
Ionis Pharmaceuticals Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
127
|
102
|
33
|
27
|
51
|
115
|
139
|
218
|
105
|
70
|
66
|
125
|
160
|
143
|
129
|
85
|
130
|
279
|
683
|
398
|
869
|
277
|
2 331
|
2 298
|
|
| Cash Equivalents |
127
|
102
|
33
|
27
|
51
|
115
|
139
|
218
|
105
|
70
|
66
|
125
|
160
|
143
|
129
|
85
|
130
|
279
|
683
|
398
|
869
|
277
|
2 331
|
2 298
|
|
| Short-Term Investments |
185
|
188
|
182
|
77
|
44
|
79
|
55
|
273
|
469
|
402
|
278
|
284
|
549
|
668
|
675
|
583
|
893
|
1 805
|
1 816
|
1 495
|
1 246
|
1 710
|
1 932
|
2 056
|
|
| Total Receivables |
10
|
15
|
3
|
10
|
4
|
2
|
5
|
4
|
11
|
1
|
7
|
1
|
11
|
4
|
11
|
108
|
63
|
13
|
63
|
76
|
62
|
26
|
98
|
92
|
|
| Accounts Receivables |
10
|
15
|
3
|
10
|
4
|
2
|
5
|
4
|
11
|
1
|
7
|
1
|
11
|
4
|
11
|
108
|
63
|
13
|
63
|
76
|
62
|
26
|
98
|
92
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
11
|
14
|
3
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
6
|
8
|
6
|
7
|
8
|
10
|
9
|
18
|
22
|
25
|
22
|
28
|
13
|
|
| Other Current Assets |
6
|
5
|
7
|
9
|
7
|
10
|
10
|
21
|
8
|
7
|
5
|
9
|
8
|
16
|
15
|
15
|
73
|
103
|
140
|
140
|
143
|
168
|
184
|
218
|
|
| Total Current Assets |
329
|
320
|
240
|
126
|
106
|
206
|
210
|
518
|
596
|
483
|
360
|
423
|
736
|
837
|
837
|
798
|
1 169
|
2 208
|
2 721
|
2 131
|
2 345
|
2 203
|
2 642
|
2 620
|
|
| PP&E Net |
28
|
59
|
35
|
29
|
9
|
7
|
6
|
17
|
27
|
36
|
97
|
91
|
86
|
89
|
90
|
93
|
122
|
132
|
166
|
181
|
196
|
256
|
243
|
256
|
|
| PP&E Gross |
28
|
59
|
35
|
29
|
9
|
7
|
6
|
17
|
27
|
36
|
97
|
91
|
86
|
89
|
0
|
93
|
122
|
132
|
166
|
0
|
196
|
256
|
243
|
256
|
|
| Accumulated Depreciation |
35
|
40
|
49
|
32
|
25
|
29
|
30
|
32
|
36
|
41
|
47
|
55
|
60
|
66
|
0
|
80
|
88
|
62
|
74
|
0
|
103
|
88
|
97
|
106
|
|
| Intangible Assets |
49
|
50
|
51
|
45
|
43
|
38
|
36
|
33
|
31
|
28
|
25
|
25
|
20
|
20
|
19
|
20
|
22
|
24
|
26
|
28
|
29
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
1
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
9
|
9
|
4
|
9
|
4
|
8
|
4
|
3
|
4
|
3
|
6
|
5
|
10
|
1
|
1
|
10
|
304
|
321
|
50
|
42
|
75
|
105
|
127
|
|
| Total Assets |
417
N/A
|
439
+5%
|
335
-24%
|
208
-38%
|
166
-20%
|
256
+54%
|
259
+1%
|
573
+121%
|
657
+15%
|
551
-16%
|
485
-12%
|
546
+13%
|
847
+55%
|
956
+13%
|
948
-1%
|
913
-4%
|
1 323
+45%
|
2 668
+102%
|
3 233
+21%
|
2 390
-26%
|
2 612
+9%
|
2 534
-3%
|
2 990
+18%
|
3 004
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
11
|
4
|
7
|
2
|
4
|
3
|
6
|
5
|
7
|
8
|
10
|
11
|
18
|
28
|
21
|
25
|
29
|
16
|
17
|
12
|
18
|
26
|
43
|
|
| Accrued Liabilities |
10
|
10
|
11
|
12
|
12
|
12
|
14
|
16
|
20
|
19
|
28
|
23
|
34
|
43
|
44
|
60
|
92
|
78
|
106
|
156
|
130
|
197
|
224
|
187
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
21
|
17
|
11
|
8
|
8
|
7
|
2
|
4
|
6
|
3
|
5
|
4
|
3
|
9
|
1
|
2
|
14
|
0
|
316
|
1
|
0
|
44
|
0
|
|
| Other Current Liabilities |
23
|
34
|
15
|
14
|
2
|
1
|
38
|
101
|
83
|
75
|
37
|
36
|
48
|
52
|
67
|
51
|
125
|
160
|
151
|
110
|
98
|
97
|
154
|
79
|
|
| Total Current Liabilities |
48
|
76
|
46
|
43
|
24
|
25
|
62
|
125
|
111
|
106
|
76
|
74
|
98
|
115
|
149
|
134
|
244
|
280
|
273
|
599
|
241
|
312
|
448
|
309
|
|
| Long-Term Debt |
126
|
193
|
213
|
237
|
140
|
133
|
163
|
128
|
137
|
149
|
216
|
222
|
228
|
455
|
464
|
588
|
606
|
633
|
770
|
624
|
1 228
|
1 183
|
1 230
|
1 245
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
29
|
9
|
37
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
139
|
214
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
20
|
14
|
9
|
1
|
0
|
0
|
24
|
173
|
107
|
51
|
22
|
67
|
143
|
128
|
134
|
91
|
108
|
567
|
505
|
424
|
371
|
467
|
926
|
861
|
|
| Total Liabilities |
194
N/A
|
283
+46%
|
268
-5%
|
281
+5%
|
164
-42%
|
187
+14%
|
258
+38%
|
463
+79%
|
366
-21%
|
306
-16%
|
314
+2%
|
363
+16%
|
469
+29%
|
698
+49%
|
747
+7%
|
813
+9%
|
1 042
+28%
|
1 620
+55%
|
1 762
+9%
|
1 647
-7%
|
1 840
+12%
|
1 961
+7%
|
2 603
+33%
|
2 415
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
25
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
387
|
460
|
556
|
698
|
771
|
817
|
828
|
851
|
696
|
757
|
842
|
907
|
968
|
1 007
|
1 095
|
1 181
|
1 241
|
967
|
708
|
1 131
|
1 160
|
1 430
|
1 796
|
2 250
|
|
| Additional Paid In Capital |
582
|
602
|
605
|
624
|
770
|
881
|
828
|
960
|
986
|
1 000
|
1 014
|
1 077
|
1 325
|
1 225
|
1 309
|
1 311
|
1 554
|
2 047
|
2 204
|
1 896
|
1 964
|
2 060
|
2 215
|
2 869
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
0
|
0
|
0
|
3
|
4
|
1
|
1
|
2
|
1
|
1
|
13
|
21
|
40
|
14
|
30
|
32
|
32
|
25
|
21
|
33
|
58
|
33
|
31
|
|
| Total Equity |
223
N/A
|
156
-30%
|
67
-57%
|
72
N/A
|
3
N/A
|
69
+2 441%
|
1
-99%
|
110
+12 144%
|
292
+165%
|
245
-16%
|
171
-30%
|
183
+7%
|
378
+107%
|
258
-32%
|
201
-22%
|
100
-50%
|
281
+182%
|
1 048
+273%
|
1 471
+40%
|
743
-49%
|
772
+4%
|
573
-26%
|
387
-33%
|
588
+52%
|
|
| Total Liabilities & Equity |
417
N/A
|
439
+5%
|
335
-24%
|
208
-38%
|
166
-20%
|
256
+54%
|
259
+1%
|
573
+121%
|
657
+15%
|
551
-16%
|
485
-12%
|
546
+13%
|
847
+55%
|
956
+13%
|
948
-1%
|
913
-4%
|
1 323
+45%
|
2 668
+102%
|
3 233
+21%
|
2 390
-26%
|
2 612
+9%
|
2 534
-3%
|
2 990
+18%
|
3 004
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
54
|
55
|
56
|
57
|
72
|
82
|
87
|
97
|
99
|
99
|
100
|
102
|
117
|
118
|
120
|
122
|
125
|
138
|
140
|
140
|
141
|
142
|
144
|
158
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|