Custodian Property Income REIT plc
F:IT3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Custodian Property Income REIT plc
F:IT3
|
UK |
|
Dongbang Agro Corp
KRX:007590
|
KR |
|
Anhui Jianghuai Automobile Group Corp Ltd
SSE:600418
|
CN |
|
Hangzhou Huning Elevator Parts Co Ltd
SZSE:300669
|
CN |
|
IRLAB Therapeutics AB
STO:IRLAB A
|
SE |
|
Concordia Maritime AB
STO:CCOR B
|
SE |
|
A
|
After You Public Co Ltd
SET:AU
|
TH |
Income Statement
Earnings Waterfall
Custodian Property Income REIT plc
Income Statement
Custodian Property Income REIT plc
| Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
0
|
0
|
|
| Revenue |
19
N/A
|
23
+21%
|
28
+21%
|
32
+15%
|
35
+10%
|
38
+8%
|
40
+6%
|
41
+2%
|
41
+0%
|
41
0%
|
40
-3%
|
39
0%
|
40
+1%
|
42
+5%
|
44
+5%
|
45
+1%
|
46
+4%
|
48
+4%
|
48
0%
|
49
+2%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
|
| Gross Profit |
18
N/A
|
21
+19%
|
26
+21%
|
30
+17%
|
33
+11%
|
36
+7%
|
38
+5%
|
38
+2%
|
38
0%
|
35
-8%
|
33
-5%
|
35
+6%
|
36
+2%
|
37
+3%
|
37
+2%
|
38
+3%
|
39
+2%
|
39
0%
|
40
+2%
|
41
+4%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
15
N/A
|
18
+19%
|
22
+22%
|
26
+18%
|
29
+11%
|
31
+8%
|
33
+5%
|
33
+2%
|
33
+0%
|
30
-9%
|
29
-6%
|
30
+6%
|
30
0%
|
30
+1%
|
31
+2%
|
32
+4%
|
34
+4%
|
34
+0%
|
34
+0%
|
35
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
8
|
9
|
10
|
9
|
(5)
|
(23)
|
(30)
|
(44)
|
(24)
|
40
|
95
|
35
|
(93)
|
(87)
|
(33)
|
(16)
|
5
|
18
|
|
| Non-Reccuring Items |
(6)
|
(8)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(5)
|
(3)
|
(0)
|
(2)
|
(2)
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
11
N/A
|
12
+3%
|
24
+109%
|
29
+20%
|
32
+11%
|
36
+10%
|
24
-34%
|
8
-67%
|
2
-73%
|
(15)
N/A
|
4
N/A
|
68
+1 711%
|
122
+80%
|
60
-51%
|
(66)
N/A
|
(54)
+17%
|
(2)
+97%
|
16
N/A
|
38
+137%
|
51
+33%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
11
|
12
|
24
|
29
|
32
|
36
|
24
|
8
|
2
|
(15)
|
4
|
68
|
122
|
60
|
(66)
|
(54)
|
(2)
|
16
|
38
|
51
|
|
| Net Income (Common) |
11
N/A
|
12
+3%
|
24
+109%
|
29
+20%
|
32
+11%
|
36
+10%
|
24
-34%
|
8
-67%
|
2
-73%
|
(15)
N/A
|
4
N/A
|
68
+1 711%
|
122
+80%
|
60
-51%
|
(66)
N/A
|
(54)
+17%
|
(2)
+97%
|
16
N/A
|
38
+137%
|
51
+33%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
0.08
+100%
|
0.09
+12%
|
0.09
N/A
|
0.09
N/A
|
0.06
-33%
|
0.02
-67%
|
0.01
-50%
|
-0.04
N/A
|
0.01
N/A
|
0.16
+1 500%
|
0.29
+81%
|
0.14
-52%
|
-0.15
N/A
|
-0.13
+13%
|
0
N/A
|
0.04
N/A
|
0.09
+125%
|
0.11
+22%
|
|