Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
I

Imperial Logistics Ltd
F:IUC1

Watchlist Manager
Imperial Logistics Ltd
F:IUC1
Watchlist
Price: 3.84 EUR Market Closed
Market Cap: €759.1m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-57%
5Y
-57%
10Y
-17%
Liabilities
+
3Y
-51%
5Y
-53%
10Y
-5%
Equity
+
3Y
-69%
5Y
-65%
10Y
-42%

Balance Sheet Decomposition
Imperial Logistics Ltd

Balance Sheet
Imperial Logistics Ltd

Rotate your device to view
Balance Sheet
Currency: ZAR
Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021
Assets
Cash & Cash Equivalents
3 545
1 844
3 103
2 271
2 321
4 499
2 818
1 646
3 374
1 235
Cash
1 027
1 034
1 724
1 075
1 426
2 049
1 576
648
2 487
698
Cash Equivalents
2 518
810
1 379
1 196
895
2 450
1 242
998
887
537
Total Receivables
8 640
9 519
10 836
11 826
11 834
12 612
9 394
9 152
6 719
6 877
Accounts Receivables
8 640
9 519
10 688
11 531
11 350
12 011
9 030
8 893
6 498
6 744
Other Receivables
0
0
148
295
484
601
364
259
221
133
Inventory
9 218
11 492
13 774
15 465
16 717
16 953
2 194
2 349
2 676
2 473
Other Current Assets
465
607
1 189
1 233
1 323
1 003
735
1 188
1 426
1 327
PP&E Net
14 737
16 348
18 094
20 180
21 024
19 894
8 400
12 736
13 934
10 366
PP&E Gross
14 737
16 348
18 094
20 180
21 024
19 894
8 400
12 736
13 934
10 366
Accumulated Depreciation
8 728
10 368
11 514
11 719
11 989
6 185
9 078
13 993
13 350
11 958
Intangible Assets
996
1 280
2 029
2 175
2 077
2 835
2 354
1 809
1 982
1 608
Note Receivable
0
0
543
393
0
0
0
0
0
0
Long-Term Investments
3 564
4 762
3 610
1 351
1 397
1 807
958
745
469
538
Other Long-Term Assets
1 125
1 547
1 101
5 715
7 674
2 488
37 420
1 523
6 834
1 384
Other Assets
3 408
4 237
4 742
5 103
5 468
6 762
6 230
4 912
5 112
4 521
Total Assets
45 698
N/A
51 636
+13%
59 021
+14%
65 712
+11%
69 835
+6%
68 853
-1%
70 503
+2%
36 060
-49%
42 526
+18%
30 329
-29%
Liabilities
Short-Term Debt
441
441
0
0
860
656
0
0
0
0
Current Portion of Long-Term Debt
3 649
4 995
2 697
4 500
3 865
5 911
1 472
820
2 748
2 412
Other Current Liabilities
2 624
453
487
561
673
337
236
318
375
246
Long-Term Debt
6 446
5 992
13 999
14 724
14 972
13 676
7 067
12 462
15 097
7 727
Deferred Income Tax
1 107
1 498
1 355
1 193
881
1 115
1 137
809
901
609
Minority Interest
1 223
1 300
569
365
398
481
334
386
952
797
Other Liabilities
3 440
6 543
6 505
7 818
11 433
7 383
28 002
3 487
6 010
2 590
Total Liabilities
31 032
N/A
35 223
+14%
41 481
+18%
46 844
+13%
49 662
+6%
48 111
-3%
47 712
-1%
28 286
-41%
35 206
+24%
23 367
-34%
Equity
Common Stock
22
382
382
382
1 030
1 030
1 030
1 030
1 030
1 030
Retained Earnings
14 401
15 125
16 204
18 216
19 443
20 113
22 053
6 549
5 663
6 507
Unrealized Security Profit/Loss
6
6
44
8
8
0
0
0
0
0
Treasury Stock
220
220
220
668
1 226
574
560
586
789
865
Other Equity
457
1 120
1 130
930
918
173
268
781
1 416
290
Total Equity
14 666
N/A
16 413
+12%
17 540
+7%
18 868
+8%
20 173
+7%
20 742
+3%
22 791
+10%
7 774
-66%
7 320
-6%
6 962
-5%
Total Liabilities & Equity
45 698
N/A
51 636
+13%
59 021
+14%
65 712
+11%
69 835
+6%
68 853
-1%
70 503
+2%
36 060
-49%
42 526
+18%
30 329
-29%
Shares Outstanding
Common Shares Outstanding
216
214
211
213
206
206
206
203
200
197
Preferred Shares Outstanding
5
5
0
0
0
0
0
0
0
0

See Also

Summary
IUC1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
IUC1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IUC1 stock valuation using valuation multiples.
Wall Street Estimates
IUC1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IUC1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.