First Quantum Minerals Ltd
F:IZ1

Watchlist Manager
First Quantum Minerals Ltd Logo
First Quantum Minerals Ltd
F:IZ1
Watchlist
Price: 22.805 EUR 3% Market Closed
Market Cap: 19B EUR

Intrinsic Value

The intrinsic value of one IZ1 stock under the Base Case scenario is 37.412 EUR. Compared to the current market price of 22.805 EUR, First Quantum Minerals Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IZ1 Intrinsic Value
37.412 EUR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
First Quantum Minerals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IZ1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IZ1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for First Quantum Minerals Ltd.

Explain Valuation
Compare IZ1 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Prolonged contract disputes and regulatory uncertainties surrounding the Cobre Panama mine could significantly increase royalty obligations and disrupt production, eroding margins over the long term.

Hefty exposure to politically and economically volatile jurisdictions in Africa, particularly Zambia, raises the risk of sudden policy shifts, potential nationalization, or sudden tax hikes that could impair profitability.

Ramping up capital expenditures for expansion projects amidst fluctuating copper prices could strain First Quantum’s balance sheet if global copper demand weakens, limiting near-term returns on major investments.

Bull Theses

Successful resolution of negotiations in Panama—a major global copper-producing region—positions First Quantum to sustain robust output and stable cash flows from Cobre Panama, supporting long-term earnings power.

Accelerating global electrification and green infrastructure build-out support strong copper demand, allowing First Quantum to leverage its large-scale production pipeline, particularly in low-cost regions.

Continuing operational efficiencies at established mines like Kansanshi and Sentinel could bolster free cash flow, providing additional capital for further exploration and development of new productive assets.

Show More Less
How do you feel about FM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
First Quantum Minerals Ltd

Current Assets 3.6B
Cash & Short-Term Investments 971m
Receivables 909m
Other Current Assets 1.7B
Non-Current Assets 21.3B
Long-Term Investments 491m
PP&E 19.6B
Intangibles 237m
Other Non-Current Assets 940m
Current Liabilities 1.8B
Accounts Payable 538m
Short-Term Debt 11m
Other Current Liabilities 1.3B
Non-Current Liabilities 11.7B
Long-Term Debt 6.7B
Other Non-Current Liabilities 4.9B
Efficiency

Free Cash Flow Analysis
First Quantum Minerals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
First Quantum Minerals Ltd

Revenue
5B USD
Cost of Revenue
-3.6B USD
Gross Profit
1.4B USD
Operating Expenses
-384m USD
Operating Income
1.1B USD
Other Expenses
-1B USD
Net Income
46m USD
Fundamental Scores

IZ1 Profitability Score
Profitability Due Diligence

First Quantum Minerals Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
42/100
Profitability
Score

First Quantum Minerals Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

IZ1 Solvency Score
Solvency Due Diligence

First Quantum Minerals Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

First Quantum Minerals Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IZ1 Price Targets Summary
First Quantum Minerals Ltd

Wall Street analysts forecast IZ1 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IZ1 is 21.604 EUR with a low forecast of 14.195 EUR and a high forecast of 26.004 EUR.

Lowest
Price Target
14.195 EUR
38% Downside
Average
Price Target
21.604 EUR
5% Downside
Highest
Price Target
26.004 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

IZ1 News

Other Videos
What is the Intrinsic Value of one IZ1 stock?

The intrinsic value of one IZ1 stock under the Base Case scenario is 37.412 EUR.

Is IZ1 stock undervalued or overvalued?

Compared to the current market price of 22.805 EUR, First Quantum Minerals Ltd is Undervalued by 39%.

Back to Top