RB Global Inc
F:J1F
Balance Sheet
Balance Sheet Decomposition
RB Global Inc
RB Global Inc
Balance Sheet
RB Global Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
50
|
62
|
119
|
133
|
169
|
172
|
150
|
107
|
123
|
68
|
109
|
178
|
234
|
140
|
210
|
208
|
268
|
238
|
360
|
279
|
326
|
494
|
576
|
534
|
|
| Cash Equivalents |
50
|
62
|
119
|
133
|
169
|
172
|
150
|
107
|
123
|
68
|
109
|
178
|
234
|
140
|
210
|
208
|
268
|
238
|
360
|
279
|
326
|
494
|
576
|
534
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
14
|
17
|
19
|
21
|
40
|
74
|
63
|
56
|
75
|
74
|
84
|
88
|
79
|
62
|
66
|
112
|
136
|
144
|
136
|
166
|
186
|
742
|
740
|
|
| Accounts Receivables |
12
|
14
|
17
|
19
|
21
|
37
|
68
|
60
|
52
|
33
|
33
|
46
|
61
|
61
|
50
|
45
|
78
|
113
|
122
|
15
|
119
|
141
|
309
|
295
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
6
|
3
|
4
|
42
|
40
|
38
|
28
|
19
|
12
|
21
|
34
|
23
|
22
|
121
|
48
|
45
|
432
|
445
|
|
| Inventory |
3
|
7
|
10
|
13
|
10
|
6
|
6
|
10
|
7
|
27
|
49
|
61
|
52
|
43
|
59
|
29
|
38
|
113
|
65
|
86
|
102
|
103
|
183
|
139
|
|
| Other Current Assets |
3
|
5
|
16
|
6
|
5
|
11
|
7
|
14
|
14
|
13
|
22
|
23
|
23
|
133
|
100
|
76
|
91
|
117
|
111
|
55
|
167
|
180
|
313
|
302
|
|
| Total Current Assets |
68
|
88
|
162
|
171
|
205
|
228
|
237
|
194
|
199
|
183
|
254
|
346
|
398
|
395
|
430
|
378
|
509
|
604
|
680
|
557
|
762
|
963
|
1 814
|
1 715
|
|
| PP&E Net |
171
|
194
|
210
|
227
|
251
|
285
|
390
|
454
|
598
|
619
|
644
|
656
|
631
|
581
|
529
|
515
|
527
|
487
|
601
|
609
|
564
|
582
|
2 676
|
2 805
|
|
| PP&E Gross |
171
|
194
|
210
|
227
|
251
|
285
|
390
|
454
|
598
|
619
|
644
|
656
|
631
|
581
|
529
|
515
|
527
|
487
|
601
|
609
|
564
|
582
|
2 676
|
2 805
|
|
| Accumulated Depreciation |
20
|
26
|
38
|
48
|
56
|
58
|
77
|
87
|
115
|
150
|
183
|
214
|
241
|
260
|
254
|
277
|
305
|
312
|
340
|
368
|
383
|
393
|
470
|
550
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
38
|
46
|
47
|
72
|
261
|
246
|
233
|
301
|
351
|
323
|
2 914
|
2 669
|
|
| Goodwill |
29
|
34
|
36
|
38
|
38
|
40
|
43
|
40
|
46
|
46
|
46
|
84
|
83
|
82
|
91
|
98
|
671
|
672
|
672
|
841
|
948
|
949
|
4 537
|
4 512
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
16
|
10
|
24
|
25
|
24
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
7
|
3
|
7
|
7
|
7
|
0
|
4
|
0
|
0
|
0
|
13
|
12
|
|
| Other Long-Term Assets |
9
|
13
|
6
|
8
|
2
|
2
|
3
|
2
|
8
|
11
|
10
|
10
|
6
|
15
|
17
|
529
|
43
|
45
|
27
|
29
|
959
|
23
|
58
|
71
|
|
| Other Assets |
29
|
34
|
36
|
38
|
38
|
40
|
43
|
40
|
46
|
46
|
46
|
84
|
83
|
82
|
91
|
98
|
671
|
672
|
672
|
841
|
948
|
949
|
4 537
|
4 512
|
|
| Total Assets |
276
N/A
|
329
+19%
|
413
+26%
|
443
+7%
|
496
+12%
|
554
+12%
|
673
+21%
|
690
+2%
|
858
+24%
|
873
+2%
|
967
+11%
|
1 133
+17%
|
1 162
+3%
|
1 122
-4%
|
1 120
0%
|
1 600
+43%
|
2 017
+26%
|
2 052
+2%
|
2 229
+9%
|
2 352
+5%
|
3 593
+53%
|
2 864
-20%
|
12 037
+320%
|
11 807
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
34
|
35
|
45
|
47
|
68
|
98
|
84
|
88
|
35
|
22
|
34
|
31
|
47
|
38
|
39
|
78
|
94
|
73
|
76
|
86
|
78
|
825
|
922
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
48
|
51
|
52
|
57
|
57
|
57
|
66
|
77
|
82
|
110
|
128
|
195
|
476
|
414
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
20
|
5
|
29
|
6
|
29
|
14
|
28
|
|
| Current Portion of Long-Term Debt |
13
|
12
|
43
|
35
|
0
|
0
|
0
|
0
|
5
|
1
|
13
|
40
|
34
|
8
|
56
|
24
|
17
|
13
|
18
|
10
|
3
|
4
|
39
|
30
|
|
| Other Current Liabilities |
12
|
17
|
47
|
54
|
74
|
66
|
81
|
63
|
75
|
73
|
108
|
125
|
171
|
143
|
139
|
133
|
221
|
237
|
324
|
290
|
365
|
490
|
675
|
720
|
|
| Total Current Liabilities |
48
|
62
|
126
|
134
|
121
|
134
|
179
|
147
|
168
|
137
|
191
|
250
|
288
|
254
|
290
|
253
|
389
|
440
|
501
|
515
|
588
|
795
|
1 343
|
1 331
|
|
| Long-Term Debt |
61
|
63
|
27
|
11
|
43
|
43
|
45
|
67
|
130
|
136
|
134
|
201
|
147
|
111
|
55
|
596
|
804
|
708
|
644
|
643
|
1 748
|
592
|
3 115
|
2 685
|
|
| Deferred Income Tax |
0
|
2
|
5
|
7
|
7
|
9
|
14
|
10
|
14
|
18
|
21
|
21
|
24
|
34
|
31
|
36
|
32
|
36
|
43
|
45
|
52
|
54
|
683
|
609
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
17
|
29
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
11
|
10
|
|
| Other Liabilities |
0
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
8
|
13
|
12
|
23
|
48
|
33
|
135
|
136
|
133
|
132
|
1 388
|
1 466
|
|
| Total Liabilities |
110
N/A
|
130
+18%
|
161
+24%
|
154
-4%
|
171
+11%
|
186
+8%
|
238
+28%
|
224
-6%
|
313
+40%
|
293
-7%
|
349
+19%
|
476
+36%
|
468
-2%
|
430
-8%
|
417
-3%
|
913
+119%
|
1 278
+40%
|
1 222
-4%
|
1 328
+9%
|
1 344
+1%
|
2 522
+88%
|
1 574
-38%
|
6 539
+315%
|
6 101
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
69
|
70
|
73
|
76
|
80
|
86
|
90
|
94
|
100
|
104
|
116
|
119
|
126
|
141
|
132
|
126
|
139
|
182
|
195
|
201
|
228
|
246
|
4 536
|
4 645
|
|
| Retained Earnings |
101
|
130
|
161
|
183
|
217
|
247
|
292
|
358
|
411
|
450
|
481
|
511
|
550
|
536
|
601
|
601
|
603
|
648
|
714
|
792
|
840
|
1 043
|
919
|
1 090
|
|
| Additional Paid In Capital |
4
|
5
|
6
|
8
|
9
|
11
|
13
|
14
|
16
|
21
|
23
|
27
|
30
|
31
|
28
|
28
|
41
|
57
|
52
|
49
|
60
|
85
|
88
|
95
|
|
| Other Equity |
9
|
5
|
13
|
22
|
19
|
25
|
40
|
1
|
17
|
5
|
2
|
1
|
13
|
17
|
57
|
67
|
43
|
56
|
59
|
34
|
56
|
85
|
44
|
125
|
|
| Total Equity |
166
N/A
|
199
+20%
|
253
+27%
|
289
+14%
|
325
+12%
|
369
+13%
|
435
+18%
|
465
+7%
|
544
+17%
|
580
+7%
|
618
+7%
|
657
+6%
|
694
+6%
|
692
0%
|
703
+2%
|
687
-2%
|
740
+8%
|
831
+12%
|
902
+9%
|
1 007
+12%
|
1 071
+6%
|
1 290
+20%
|
5 499
+326%
|
5 706
+4%
|
|
| Total Liabilities & Equity |
276
N/A
|
329
+19%
|
413
+26%
|
443
+7%
|
496
+12%
|
554
+12%
|
673
+21%
|
690
+2%
|
858
+24%
|
873
+2%
|
967
+11%
|
1 133
+17%
|
1 162
+3%
|
1 122
-4%
|
1 120
0%
|
1 600
+43%
|
2 017
+26%
|
2 052
+2%
|
2 229
+9%
|
2 352
+5%
|
3 593
+53%
|
2 864
-20%
|
12 037
+320%
|
11 807
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
101
|
101
|
102
|
103
|
103
|
104
|
104
|
105
|
105
|
106
|
106
|
107
|
107
|
108
|
107
|
107
|
107
|
109
|
109
|
110
|
111
|
111
|
183
|
185
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
485
|
485
|
|