Capstone Holding Corp
F:J7W
Income Statement
Earnings Waterfall
Capstone Holding Corp
Income Statement
Capstone Holding Corp
| Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Dec-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
19
+29%
|
24
+26%
|
30
+27%
|
42
+39%
|
52
+25%
|
63
+20%
|
71
+12%
|
77
+9%
|
79
+2%
|
78
-1%
|
78
-1%
|
75
-3%
|
77
+3%
|
81
+4%
|
83
+3%
|
83
+0%
|
85
+2%
|
86
+2%
|
87
+1%
|
90
+3%
|
89
-1%
|
89
-1%
|
77
-13%
|
62
-19%
|
50
-19%
|
38
-25%
|
39
+3%
|
40
+3%
|
31
-24%
|
21
-32%
|
10
-51%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(12)
|
(15)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(15)
|
(11)
|
(8)
|
(5)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Gross Profit |
12
N/A
|
15
+32%
|
20
+28%
|
25
+26%
|
34
+36%
|
41
+21%
|
48
+17%
|
53
+11%
|
59
+11%
|
61
+4%
|
60
-1%
|
60
0%
|
58
-4%
|
59
+3%
|
62
+5%
|
64
+3%
|
65
+1%
|
66
+2%
|
68
+3%
|
69
+2%
|
72
+4%
|
71
-1%
|
71
0%
|
63
-12%
|
51
-19%
|
42
-17%
|
32
-23%
|
33
+2%
|
34
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(15)
|
(18)
|
(24)
|
(34)
|
(43)
|
(53)
|
(59)
|
(64)
|
(75)
|
(75)
|
(77)
|
(75)
|
(67)
|
(66)
|
(64)
|
(65)
|
(65)
|
(67)
|
(71)
|
(76)
|
(76)
|
(77)
|
(66)
|
(50)
|
(41)
|
(30)
|
(30)
|
(30)
|
(30)
|
(25)
|
(19)
|
(13)
|
(15)
|
(16)
|
(18)
|
(20)
|
(23)
|
(25)
|
(28)
|
(30)
|
(33)
|
(32)
|
(31)
|
(26)
|
(21)
|
(18)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
|
| Selling, General & Administrative |
(11)
|
(13)
|
(16)
|
(22)
|
(32)
|
(40)
|
(51)
|
(57)
|
(61)
|
(72)
|
(73)
|
(74)
|
(72)
|
(64)
|
(63)
|
(62)
|
(62)
|
(63)
|
(64)
|
(66)
|
(72)
|
(71)
|
(71)
|
(62)
|
(46)
|
(37)
|
(27)
|
(27)
|
(26)
|
(21)
|
(16)
|
(10)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(17)
|
(19)
|
(21)
|
(24)
|
(25)
|
(27)
|
(25)
|
(23)
|
(20)
|
(16)
|
(14)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(0)
+91%
|
1
N/A
|
1
-38%
|
(0)
N/A
|
(2)
-320%
|
(6)
-182%
|
(6)
-9%
|
(5)
+19%
|
(14)
-170%
|
(15)
-5%
|
(17)
-18%
|
(17)
N/A
|
(8)
+56%
|
(4)
+50%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+66%
|
(2)
N/A
|
(4)
-173%
|
(5)
-13%
|
(6)
-27%
|
(3)
+51%
|
1
N/A
|
1
+60%
|
3
+164%
|
3
+23%
|
4
+26%
|
1
-88%
|
(4)
N/A
|
(8)
-118%
|
(13)
-58%
|
(15)
-9%
|
(16)
-7%
|
(18)
-16%
|
(20)
-13%
|
(23)
-12%
|
(25)
-12%
|
(28)
-9%
|
(30)
-9%
|
(33)
-8%
|
(32)
+3%
|
(31)
+4%
|
(26)
+14%
|
(21)
+19%
|
(18)
+15%
|
(14)
+21%
|
(13)
+7%
|
(13)
+4%
|
(13)
-1%
|
(13)
-3%
|
(14)
-2%
|
(15)
-8%
|
(15)
0%
|
(15)
+1%
|
(15)
-1%
|
(13)
+9%
|
(13)
+3%
|
(12)
+6%
|
(11)
+7%
|
(12)
-2%
|
(11)
+7%
|
(10)
+9%
|
(10)
0%
|
(8)
+23%
|
(6)
+18%
|
(6)
+8%
|
(4)
+28%
|
(5)
-9%
|
(5)
-5%
|
(5)
-1%
|
(2)
+65%
|
(4)
-140%
|
(4)
-9%
|
(4)
-1%
|
(5)
-2%
|
(4)
+6%
|
(4)
+13%
|
(3)
+22%
|
(3)
-2%
|
(3)
+15%
|
(2)
+18%
|
(2)
-4%
|
(2)
+26%
|
(2)
+0%
|
(1)
+11%
|
(1)
-4%
|
(2)
-15%
|
(2)
-9%
|
(0)
+85%
|
(0)
-30%
|
(1)
-53%
|
(1)
-15%
|
(3)
-306%
|
(1)
+70%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(27)
|
(27)
|
(41)
|
(38)
|
(14)
|
(14)
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
(25)
|
(25)
|
(25)
|
(25)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
1
N/A
|
3
+389%
|
3
+21%
|
3
-21%
|
1
-48%
|
(3)
N/A
|
(18)
-521%
|
(18)
+3%
|
(26)
-51%
|
(27)
-4%
|
(16)
+40%
|
(17)
0%
|
(7)
+56%
|
(3)
+52%
|
0
N/A
|
0
+15%
|
1
+213%
|
2
+83%
|
(5)
N/A
|
(31)
-566%
|
(32)
-2%
|
(47)
-49%
|
(40)
+15%
|
(13)
+68%
|
(12)
+9%
|
4
N/A
|
5
+18%
|
6
+7%
|
2
-71%
|
(3)
N/A
|
(7)
-173%
|
(12)
-62%
|
(13)
-8%
|
(14)
-9%
|
(42)
-199%
|
(44)
-5%
|
(46)
-5%
|
(49)
-5%
|
(25)
+49%
|
(27)
-10%
|
(38)
-40%
|
(37)
+3%
|
(35)
+5%
|
(31)
+13%
|
(17)
+44%
|
(14)
+18%
|
(11)
+24%
|
(10)
+6%
|
(10)
+2%
|
(10)
-4%
|
(11)
-7%
|
(12)
-6%
|
(13)
-13%
|
(13)
-3%
|
(14)
-1%
|
(14)
-4%
|
(13)
+8%
|
(13)
+2%
|
(12)
+6%
|
(11)
+8%
|
(11)
-3%
|
(11)
+7%
|
(10)
+9%
|
(10)
-2%
|
(8)
+23%
|
(6)
+19%
|
(6)
+8%
|
(4)
+29%
|
(4)
-5%
|
(5)
-8%
|
(5)
-1%
|
(2)
+61%
|
(4)
-122%
|
(4)
-9%
|
(4)
-1%
|
(5)
-5%
|
(4)
+3%
|
(4)
+14%
|
(3)
+21%
|
(3)
+2%
|
(2)
+16%
|
(2)
+16%
|
(2)
-4%
|
(2)
+23%
|
(2)
0%
|
(1)
+11%
|
(2)
-6%
|
(2)
-14%
|
(2)
-11%
|
(1)
+75%
|
(1)
-17%
|
(1)
-37%
|
(1)
-33%
|
(3)
-182%
|
(1)
+66%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
4
|
4
|
4
|
3
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
1
|
3
|
3
|
3
|
1
|
(3)
|
(18)
|
(18)
|
(27)
|
(28)
|
(17)
|
(17)
|
(7)
|
(4)
|
0
|
0
|
1
|
2
|
(5)
|
(31)
|
(32)
|
(47)
|
(40)
|
(13)
|
(12)
|
4
|
5
|
6
|
3
|
(1)
|
(4)
|
(8)
|
(9)
|
(12)
|
(41)
|
(44)
|
(46)
|
(48)
|
(25)
|
(27)
|
(38)
|
(38)
|
(36)
|
(32)
|
(18)
|
(14)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(10)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
17
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
17
|
17
|
19
|
18
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
3
+398%
|
3
+21%
|
3
-21%
|
1
-48%
|
(3)
N/A
|
(18)
-521%
|
(18)
+2%
|
(27)
-50%
|
(28)
-4%
|
(17)
+38%
|
(18)
-3%
|
(9)
+48%
|
(6)
+38%
|
(1)
+77%
|
(1)
+56%
|
1
N/A
|
2
+156%
|
(5)
N/A
|
(31)
-557%
|
(32)
-2%
|
(47)
-49%
|
(40)
+14%
|
(13)
+68%
|
(12)
+9%
|
4
N/A
|
5
+18%
|
6
+8%
|
4
-23%
|
4
-16%
|
3
-24%
|
72
+2 563%
|
69
-5%
|
64
-7%
|
34
-46%
|
(42)
N/A
|
(44)
-5%
|
(46)
-5%
|
(25)
+47%
|
(27)
-10%
|
(38)
-40%
|
(38)
+0%
|
(36)
+5%
|
(32)
+12%
|
(18)
+43%
|
(14)
+23%
|
(11)
+24%
|
(10)
+6%
|
(10)
+2%
|
(10)
-4%
|
(11)
-7%
|
(11)
-2%
|
(13)
-13%
|
(13)
-3%
|
(13)
-1%
|
(13)
+1%
|
(12)
+9%
|
(12)
+2%
|
(11)
+6%
|
(11)
+1%
|
(11)
-3%
|
(10)
+7%
|
(9)
+9%
|
(10)
-3%
|
(7)
+23%
|
(6)
+20%
|
(5)
+11%
|
(4)
+33%
|
(4)
-1%
|
(4)
-8%
|
(4)
-6%
|
(2)
+58%
|
(4)
-125%
|
(4)
-10%
|
(4)
-1%
|
(4)
+4%
|
(4)
+7%
|
(3)
+17%
|
(2)
+25%
|
(3)
-14%
|
(2)
+12%
|
(2)
+15%
|
(1)
+43%
|
(1)
+44%
|
(1)
-1%
|
(0)
+27%
|
(2)
-216%
|
(2)
-13%
|
(2)
-12%
|
(0)
+76%
|
(1)
-20%
|
(0)
+33%
|
(1)
-71%
|
(3)
-299%
|
(2)
+20%
|
|
| EPS (Diluted) |
-67.5
N/A
|
26.49
N/A
|
131.99
+398%
|
106.66
-19%
|
127
+19%
|
44.33
-65%
|
-97.33
N/A
|
-604
-521%
|
-590.66
+2%
|
-885.66
-50%
|
-923.33
-4%
|
-575
+38%
|
-594.66
-3%
|
-306.66
+48%
|
-189
+38%
|
-44.33
+77%
|
-19.66
+56%
|
19.66
N/A
|
50.33
+156%
|
-158.33
N/A
|
-1 039.66
-557%
|
-1 056.33
-2%
|
-1 574.33
-49%
|
-1 347
+14%
|
-436.33
+68%
|
-395
+9%
|
146.66
N/A
|
172.66
+18%
|
187
+8%
|
143.33
-23%
|
119.99
-16%
|
90.66
-24%
|
2 414.66
+2 563%
|
2 302.66
-5%
|
2 143.33
-7%
|
861
-60%
|
-1 044
N/A
|
-1 101.25
-5%
|
-1 161
-5%
|
-617
+47%
|
-680
-10%
|
-954.5
-40%
|
-952.75
+0%
|
-908.5
+5%
|
-797.75
+12%
|
-458.5
+43%
|
-353.5
+23%
|
-268.75
+24%
|
-252.5
+6%
|
-246.25
+2%
|
-256.75
-4%
|
-274.5
-7%
|
-281
-2%
|
-318.25
-13%
|
-327.25
-3%
|
-331.25
-1%
|
-328
+1%
|
-298.25
+9%
|
-293.25
+2%
|
-275.25
+6%
|
-271.75
+1%
|
-279
-3%
|
-260.25
+7%
|
-236.24
+9%
|
-242.75
-3%
|
-186.5
+23%
|
-150
+20%
|
-133.25
+11%
|
-89.5
+33%
|
-89.99
-1%
|
-97.49
-8%
|
-103.75
-6%
|
-37.2
+64%
|
-98.75
-165%
|
-108.25
-10%
|
-109
-1%
|
-101.92
+6%
|
-96.49
+5%
|
-80.49
+17%
|
-60.74
+25%
|
-67.78
-12%
|
-61
+10%
|
-52
+15%
|
-29.49
+43%
|
-16.22
+45%
|
-16.74
-3%
|
-12.24
+27%
|
-30.99
-153%
|
-37.2
-20%
|
-39.19
-5%
|
-8.67
+78%
|
-10.38
-20%
|
-6.98
+33%
|
-11.95
-71%
|
-47.72
-299%
|
-38.12
+20%
|
|