J&T Global Express Ltd
F:J92
Income Statement
Earnings Waterfall
J&T Global Express Ltd
Income Statement
J&T Global Express Ltd
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
105
|
111
|
126
|
129
|
|
| Revenue |
8 849
N/A
|
9 681
+9%
|
10 259
+6%
|
10 896
+6%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(8 376)
|
(8 866)
|
(9 181)
|
(9 815)
|
|
| Gross Profit |
473
N/A
|
815
+72%
|
1 078
+32%
|
1 081
+0%
|
|
| Operating Income | |||||
| Operating Expenses |
(2 208)
|
(826)
|
(883)
|
(883)
|
|
| Selling, General & Administrative |
(2 143)
|
(754)
|
(804)
|
(803)
|
|
| Research & Development |
(46)
|
(50)
|
(48)
|
(52)
|
|
| Depreciation & Amortization |
(48)
|
(49)
|
(45)
|
(46)
|
|
| Other Operating Expenses |
29
|
27
|
14
|
18
|
|
| Operating Income |
(1 735)
N/A
|
(11)
+99%
|
195
N/A
|
198
+1%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
606
|
(442)
|
(112)
|
(18)
|
|
| Non-Reccuring Items |
(10)
|
16
|
5
|
(3)
|
|
| Total Other Income |
0
|
0
|
40
|
0
|
|
| Pre-Tax Income |
(1 139)
N/A
|
(438)
+62%
|
129
N/A
|
177
+37%
|
|
| Net Income | |||||
| Tax Provision |
(17)
|
(21)
|
(15)
|
(6)
|
|
| Income from Continuing Operations |
(1 156)
|
(459)
|
114
|
172
|
|
| Income to Minority Interest |
55
|
26
|
(13)
|
(12)
|
|
| Net Income (Common) |
(1 101)
N/A
|
(432)
+61%
|
101
N/A
|
159
+58%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.05
+58%
|
0.01
N/A
|
0.01
N/A
|
|