Rightbridge Ventures Group AB
F:K0B0
Income Statement
Earnings Waterfall
Rightbridge Ventures Group AB
Income Statement
Rightbridge Ventures Group AB
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
6
+526%
|
8
+34%
|
17
+98%
|
18
+8%
|
14
-21%
|
7
-53%
|
3
-52%
|
2
-43%
|
0
-75%
|
1
+106%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(8)
|
(18)
|
(33)
|
(109)
|
(114)
|
(53)
|
(24)
|
(42)
|
(39)
|
(14)
|
(12)
|
|
| Selling, General & Administrative |
(8)
|
(17)
|
(32)
|
(52)
|
(55)
|
(47)
|
(19)
|
(5)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(26)
|
(26)
|
(25)
|
(0)
|
|
| Benefits Claims Loss Adjustment |
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
0
|
0
|
(54)
|
(54)
|
0
|
(0)
|
(10)
|
(10)
|
14
|
(9)
|
|
| Operating Income |
(7)
N/A
|
(12)
-68%
|
(24)
-100%
|
(93)
-285%
|
(96)
-3%
|
(38)
+60%
|
(18)
+54%
|
(38)
-119%
|
(37)
+5%
|
(13)
+64%
|
(11)
+16%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
1
|
13
|
10
|
23
|
24
|
12
|
(16)
|
(16)
|
(19)
|
(21)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
(54)
|
0
|
0
|
(78)
|
(25)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
1
N/A
|
(68)
N/A
|
(70)
-4%
|
(71)
-1%
|
(104)
-45%
|
(58)
+44%
|
(54)
+7%
|
(56)
-3%
|
(34)
+38%
|
(18)
+47%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
1
|
(68)
|
(70)
|
(71)
|
(104)
|
(58)
|
(54)
|
(56)
|
(34)
|
(18)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
|
| Net Income (Common) |
(6)
N/A
|
1
N/A
|
(68)
N/A
|
(70)
-4%
|
(71)
-2%
|
(104)
-45%
|
(58)
+44%
|
(50)
+14%
|
(52)
-3%
|
(31)
+41%
|
(17)
+46%
|
|
| EPS (Diluted) |
-0.74
N/A
|
0.19
N/A
|
-0.79
N/A
|
-0.22
+72%
|
-0.22
N/A
|
-0.32
-45%
|
-0.36
-12%
|
-0.07
+81%
|
-0.08
-14%
|
-0.03
+63%
|
-0.03
N/A
|
|