Kaman Corp
F:KA1
Intrinsic Value
The intrinsic value of one KA1 stock under the Base Case scenario is 30.51 EUR. Compared to the current market price of 43 EUR, Kaman Corp is Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kaman Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Kaman Corp
Balance Sheet Decomposition
Kaman Corp
Current Assets | 452.4m |
Cash & Short-Term Investments | 35.2m |
Receivables | 192.2m |
Other Current Assets | 225m |
Non-Current Assets | 1B |
PP&E | 213m |
Intangibles | 731.4m |
Other Non-Current Assets | 101.8m |
Free Cash Flow Analysis
Kaman Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kaman Corp
Revenue
|
775.9m
USD
|
Cost of Revenue
|
-504.6m
USD
|
Gross Profit
|
271.2m
USD
|
Operating Expenses
|
-217.1m
USD
|
Operating Income
|
54.1m
USD
|
Other Expenses
|
-46.1m
USD
|
Net Income
|
7.9m
USD
|
KA1 Profitability Score
Profitability Due Diligence
Kaman Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Kaman Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
KA1 Solvency Score
Solvency Due Diligence
Kaman Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Kaman Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KA1 Price Targets Summary
Kaman Corp
Dividends
Current shareholder yield for KA1 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KA1 stock under the Base Case scenario is 30.51 EUR.
Compared to the current market price of 43 EUR, Kaman Corp is Overvalued by 29%.