Copenhagen Airports A/S
F:KLH

Watchlist Manager
Copenhagen Airports A/S Logo
Copenhagen Airports A/S
F:KLH
Watchlist
Price: 886 EUR -1.12%
Market Cap: 7B EUR

Relative Value

The Relative Value of one KLH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 886 EUR, Copenhagen Airports A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
3
Median 3Y
9.9
Median 5Y
11.9
Industry
2.2
vs History
63
vs Industry
5
Median 3Y
60
Median 5Y
49.3
Industry
14.9
vs History
63
vs Industry
9
Median 3Y
25.5
Median 5Y
25.5
Industry
7.6
vs History
96
vs Industry
4
Median 3Y
139
Median 5Y
165.1
Industry
14.4
vs History
88
vs Industry
1
Median 3Y
12.8
Median 5Y
15.9
Industry
1.4
vs History
88
vs Industry
5
Median 3Y
11.4
Median 5Y
13
Industry
2.9
vs History
vs Industry
26
Median 3Y
13.2
Median 5Y
15.4
Industry
8.1
vs History
65
vs Industry
8
Median 3Y
40
Median 5Y
35.7
Industry
11
vs History
65
vs Industry
10
Median 3Y
40
Median 5Y
35.7
Industry
13.5
vs History
68
vs Industry
11
Median 3Y
29.1
Median 5Y
29.1
Industry
10.1
vs History
49
vs Industry
3
Median 3Y
109.3
Median 5Y
98.3
Industry
16
vs History
53
vs Industry
4
Median 3Y
3.5
Median 5Y
3.7
Industry
1

Multiples Across Competitors

KLH Competitors Multiples
Copenhagen Airports A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Copenhagen Airports A/S
F:KLH
52.6B EUR 9.7 44.9 33.1 33.1
ES
Aena SME SA
MAD:AENA
37.9B EUR 6.2 18.4 11.5 14.9
TH
Airports of Thailand PCL
SET:AOT
735.7B THB 11 40.6 20.3 29.9
FR
Aeroports de Paris SA
PAR:ADP
11.6B EUR 1.8 125 9.1 16.8
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1.1T INR 8.7 -489 29.1 47.8
CN
Shanghai International Airport Co Ltd
SSE:600009
81.7B CNY 6.3 34.5 45.3 45.3
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
208.9B MXN 5.1 21 11.5 14
CH
Flughafen Zuerich AG
SIX:FHZN
8.1B CHF 6.1 24.1 13.2 21.5
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
164.2B MXN 4.7 14.7 8.2 9.5
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
NZ
Auckland International Airport Ltd
NZX:AIA
14.3B NZD 14.3 34.1 31.8 31.8