Copenhagen Airports A/S
F:KLH

Watchlist Manager
Copenhagen Airports A/S Logo
Copenhagen Airports A/S
F:KLH
Watchlist
Price: 904 EUR 1.35% Market Closed
Market Cap: 7.1B EUR

Relative Value

The Relative Value of one KLH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 904 EUR, Copenhagen Airports A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
3
Median 3Y
10
Median 5Y
11.9
Industry
2.2
vs History
58
vs Industry
5
Median 3Y
60
Median 5Y
49.3
Industry
14.9
vs History
55
vs Industry
9
Median 3Y
25.5
Median 5Y
25.5
Industry
7.6
vs History
92
vs Industry
4
Median 3Y
139
Median 5Y
165.1
Industry
14.4
vs History
84
vs Industry
1
Median 3Y
12.8
Median 5Y
15.9
Industry
1.4
vs History
80
vs Industry
5
Median 3Y
11.4
Median 5Y
13
Industry
2.9
vs History
vs Industry
26
Median 3Y
13.2
Median 5Y
15.4
Industry
8.1
vs History
58
vs Industry
8
Median 3Y
40
Median 5Y
35.7
Industry
11
vs History
58
vs Industry
10
Median 3Y
40
Median 5Y
35.7
Industry
13.5
vs History
63
vs Industry
11
Median 3Y
29.1
Median 5Y
29.1
Industry
10.1
vs History
44
vs Industry
3
Median 3Y
109.3
Median 5Y
100.1
Industry
16
vs History
41
vs Industry
4
Median 3Y
3.5
Median 5Y
3.7
Industry
1

Multiples Across Competitors

KLH Competitors Multiples
Copenhagen Airports A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Copenhagen Airports A/S
F:KLH
53.7B EUR 9.9 45.8 33.8 33.8
ES
Aena SME SA
MAD:AENA
35.5B EUR 5.8 17.2 10.8 14.1
TH
Airports of Thailand PCL
SET:AOT
757.1B THB 11.4 41.8 20.8 30.7
FR
Aeroports de Paris SA
PAR:ADP
11.1B EUR 1.7 119 8.8 16.3
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1.1T INR 9 -508.9 29.8 49
CN
Shanghai International Airport Co Ltd
SSE:600009
81.5B CNY 6.3 34.4 45.2 45.2
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
200.5B MXN 4.9 20.2 11.1 13.5
CH
Flughafen Zuerich AG
SIX:FHZN
7.7B CHF 5.8 23 12.7 20.7
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
159.7B MXN 4.5 14.3 8 9.3
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
IN
GMR Airports Infrastructure Ltd
BSE:532754
755.9B INR 6.1 -344.4 22.3 36.7