Kelly Services Inc
F:KYSA

Watchlist Manager
Kelly Services Inc Logo
Kelly Services Inc
F:KYSA
Watchlist
Price: 7.7 EUR 2.67% Market Closed
Market Cap: 273.3m EUR

Intrinsic Value

The intrinsic value of one KYSA stock under the Base Case scenario is 32.72 EUR. Compared to the current market price of 7.7 EUR, Kelly Services Inc is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KYSA Intrinsic Value
32.72 EUR
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kelly Services Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KYSA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KYSA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kelly Services Inc.

Explain Valuation
Compare KYSA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KELYA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kelly Services Inc

Current Assets 1.3B
Cash & Short-Term Investments 30.1m
Receivables 1.2B
Other Current Assets 54.1m
Non-Current Assets 1.1B
PP&E 66.4m
Intangibles 435.7m
Other Non-Current Assets 611.2m
Current Liabilities 806.5m
Accounts Payable 604.5m
Accrued Liabilities 184.2m
Other Current Liabilities 17.8m
Non-Current Liabilities 471.5m
Long-Term Debt 118.4m
Other Non-Current Liabilities 353.1m
Efficiency

Free Cash Flow Analysis
Kelly Services Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kelly Services Inc

Revenue
4.4B USD
Cost of Revenue
-3.5B USD
Gross Profit
897.5m USD
Operating Expenses
-824.8m USD
Operating Income
72.7m USD
Other Expenses
-229.8m USD
Net Income
-157.1m USD
Fundamental Scores

KYSA Profitability Score
Profitability Due Diligence

Kelly Services Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
40/100
Profitability
Score

Kelly Services Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

KYSA Solvency Score
Solvency Due Diligence

Kelly Services Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Kelly Services Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KYSA Price Targets Summary
Kelly Services Inc

Wall Street analysts forecast KYSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KYSA is 15.11 EUR with a low forecast of 13.55 EUR and a high forecast of 17.61 EUR.

Lowest
Price Target
13.55 EUR
76% Upside
Average
Price Target
15.11 EUR
96% Upside
Highest
Price Target
17.61 EUR
129% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KELYA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KELYA Insider Trading
Buy and sell transactions by insiders

KYSA News

Other Videos
What is the Intrinsic Value of one KYSA stock?

The intrinsic value of one KYSA stock under the Base Case scenario is 32.72 EUR.

Is KYSA stock undervalued or overvalued?

Compared to the current market price of 7.7 EUR, Kelly Services Inc is Undervalued by 76%.

Back to Top