O

Oneflow AB
F:L58

Watchlist Manager
Oneflow AB
F:L58
Watchlist
Price: 2.43 EUR 6.58% Market Closed
Market Cap: 61.3m EUR

Income Statement

Earnings Waterfall
Oneflow AB

Revenue
160.8m SEK
Cost of Revenue
42.6m SEK
Gross Profit
203.4m SEK
Operating Expenses
-269.6m SEK
Operating Income
-66.2m SEK
Other Expenses
-118k SEK
Net Income
-66.3m SEK

Income Statement
Oneflow AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
Revenue
69
N/A
75
+9%
92
+24%
97
+5%
102
+5%
108
+7%
116
+7%
101
-13%
108
+7%
117
+9%
128
+9%
136
+6%
144
+6%
153
+6%
161
+5%
Gross Profit
Cost of Revenue
29
32
38
0
2
5
7
36
37
38
38
39
40
41
43
Gross Profit
98
N/A
107
+9%
131
+23%
0
N/A
104
N/A
113
+9%
123
+9%
137
+11%
145
+6%
156
+7%
166
+7%
175
+5%
185
+6%
195
+5%
203
+5%
Operating Income
Operating Expenses
(146)
(161)
(202)
(162)
(185)
(207)
(223)
(235)
(245)
(250)
(254)
(258)
(265)
(271)
(270)
Selling, General & Administrative
(105)
(114)
(140)
(107)
(122)
(136)
(145)
(153)
(156)
(159)
(159)
(159)
(160)
(165)
(162)
Depreciation & Amortization
(20)
(22)
(27)
(20)
(22)
(24)
(26)
(29)
(31)
(33)
(35)
(37)
(39)
(43)
(45)
Other Operating Expenses
(21)
(25)
(35)
(35)
(41)
(46)
(51)
(53)
(56)
(60)
(60)
(62)
(66)
(64)
(62)
Operating Income
(48)
N/A
(55)
-13%
(72)
-31%
(66)
+8%
(81)
-22%
(93)
-16%
(100)
-7%
(98)
+2%
(99)
-1%
(96)
+4%
(89)
+7%
(83)
+7%
(81)
+1%
(77)
+5%
(66)
+14%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
(1)
(2)
0
1
3
2
1
1
1
1
1
0
Non-Reccuring Items
0
0
0
0
2
3
4
0
3
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
(50)
N/A
(57)
-14%
(74)
-30%
(67)
+9%
(78)
-16%
(88)
-13%
(93)
-5%
(95)
-3%
(94)
+2%
(93)
+0%
(86)
+7%
(82)
+5%
(79)
+4%
(76)
+4%
(66)
+13%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
Income from Continuing Operations
(50)
(57)
(74)
(67)
(78)
(88)
(93)
(96)
(94)
(95)
(88)
(82)
(80)
(76)
(66)
Net Income (Common)
(50)
N/A
(57)
-14%
(74)
-30%
(67)
+10%
(78)
-16%
(88)
-13%
(93)
-5%
(96)
-2%
(94)
+2%
(95)
-1%
(88)
+7%
(82)
+6%
(80)
+3%
(76)
+5%
(66)
+13%
EPS (Diluted)
-1.97
N/A
-2.26
-15%
-2.94
-30%
-2.89
+2%
-3.11
-8%
-3.51
-13%
-3.71
-6%
-3.79
-2%
-3.73
+2%
-3.64
+2%
-3.24
+11%
-3.09
+5%
-2.84
+8%
-2.68
+6%
-2.35
+12%