Aiforia Technologies Oyj
F:L6J
Income Statement
Earnings Waterfall
Aiforia Technologies Oyj
Income Statement
Aiforia Technologies Oyj
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
+14%
|
2
+31%
|
3
+19%
|
3
+0%
|
3
+1%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
1
+24%
|
2
+50%
|
2
+25%
|
2
-7%
|
2
-12%
|
|
| Operating Income | |||||||
| Operating Expenses |
(13)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
|
| Selling, General & Administrative |
(10)
|
(9)
|
(11)
|
(8)
|
(10)
|
(6)
|
|
| Research & Development |
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(4)
|
(0)
|
(4)
|
(0)
|
(3)
|
|
| Operating Income |
(12)
N/A
|
(14)
-16%
|
(13)
+7%
|
(13)
+1%
|
(12)
+4%
|
(12)
+6%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(14)
-17%
|
(13)
+10%
|
(13)
+2%
|
(12)
+5%
|
(13)
-5%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
|
| Net Income (Common) |
(12)
N/A
|
(14)
-18%
|
(13)
+10%
|
(13)
+2%
|
(12)
+5%
|
(13)
-5%
|
|
| EPS (Diluted) |
-0.47
N/A
|
-0.55
-17%
|
-0.5
+9%
|
-0.48
+4%
|
-0.43
+10%
|
-0.39
+9%
|
|