Lipidor AB
F:L7R
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lipidor AB
F:L7R
|
SE |
|
Saatvik Green Energy Ltd
NSE:SAATVIKGL
|
IN |
Income Statement
Earnings Waterfall
Lipidor AB
Income Statement
Lipidor AB
| Jun-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
+640%
|
1
N/A
|
1
+16%
|
1
+17%
|
0
-63%
|
16
+5 677%
|
15
-1%
|
15
-1%
|
15
0%
|
0
N/A
|
0
N/A
|
0
+18%
|
0
N/A
|
0
+74%
|
0
-15%
|
0
+12%
|
0
N/A
|
0
-84%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(13)
|
(14)
|
(17)
|
(15)
|
(20)
|
(17)
|
(19)
|
(23)
|
(30)
|
(37)
|
(42)
|
(55)
|
(56)
|
(42)
|
(44)
|
(27)
|
(19)
|
(16)
|
(14)
|
(15)
|
(14)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(13)
|
(13)
|
(11)
|
(14)
|
(11)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(9)
|
(10)
|
(12)
|
(10)
|
(14)
|
(12)
|
(13)
|
(16)
|
(22)
|
(28)
|
(33)
|
(42)
|
(42)
|
(30)
|
(29)
|
(16)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
|
| Operating Income |
(13)
N/A
|
(14)
-7%
|
(17)
-21%
|
(14)
+16%
|
(19)
-35%
|
(16)
+14%
|
(19)
-14%
|
(23)
-25%
|
(15)
+36%
|
(21)
-44%
|
(27)
-27%
|
(40)
-47%
|
(56)
-39%
|
(41)
+25%
|
(44)
-6%
|
(27)
+38%
|
(19)
+30%
|
(15)
+18%
|
(14)
+11%
|
(15)
-11%
|
(14)
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
4
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(13)
N/A
|
(14)
-7%
|
(17)
-21%
|
(14)
+16%
|
(19)
-35%
|
(16)
+14%
|
(19)
-14%
|
(23)
-25%
|
(15)
+36%
|
(21)
-44%
|
(27)
-27%
|
(40)
-47%
|
(56)
-39%
|
(41)
+25%
|
(41)
+1%
|
(24)
+40%
|
(15)
+38%
|
(11)
+24%
|
(12)
-1%
|
(14)
-17%
|
(14)
-2%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(13)
|
(14)
|
(17)
|
(14)
|
(19)
|
(16)
|
(19)
|
(23)
|
(15)
|
(21)
|
(27)
|
(40)
|
(56)
|
(41)
|
(41)
|
(24)
|
(15)
|
(11)
|
(12)
|
(14)
|
(14)
|
|
| Net Income (Common) |
(13)
N/A
|
(14)
-7%
|
(17)
-21%
|
(14)
+16%
|
(19)
-35%
|
(16)
+14%
|
(19)
-14%
|
(23)
-25%
|
(15)
+36%
|
(21)
-44%
|
(27)
-27%
|
(40)
-47%
|
(56)
-39%
|
(41)
+25%
|
(41)
+1%
|
(24)
+40%
|
(15)
+38%
|
(11)
+24%
|
(12)
-1%
|
(14)
-17%
|
(14)
-2%
|
|
| EPS (Diluted) |
-0.7
N/A
|
-0.68
+3%
|
-0.7
-3%
|
-0.59
+16%
|
-0.8
-36%
|
-0.66
+18%
|
-0.65
+2%
|
-0.81
-25%
|
-0.53
+35%
|
-0.2
+62%
|
-0.94
-370%
|
-1.38
-47%
|
-1.92
-39%
|
-0.37
+81%
|
-1.41
-281%
|
-0.84
+40%
|
-0.13
+85%
|
-0.1
+23%
|
-0.1
N/A
|
-0.19
-90%
|
-0.03
+84%
|
|