La Jolla Pharmaceutical Co
F:LJPP
Income Statement
Earnings Waterfall
La Jolla Pharmaceutical Co
Income Statement
La Jolla Pharmaceutical Co
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+63%
|
1
+22%
|
2
+19%
|
1
-40%
|
1
-34%
|
0
-38%
|
0
-66%
|
0
-31%
|
0
N/A
|
1
N/A
|
2
+196%
|
6
+145%
|
10
+71%
|
14
+36%
|
18
+30%
|
20
+13%
|
23
+15%
|
26
+14%
|
26
+0%
|
30
+13%
|
33
+12%
|
60
+79%
|
70
+17%
|
74
+6%
|
76
+2%
|
52
-31%
|
46
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(13)
|
(15)
|
(15)
|
(13)
|
(9)
|
(9)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+195%
|
5
+145%
|
8
+55%
|
12
+38%
|
15
+32%
|
17
+13%
|
21
+20%
|
24
+14%
|
23
-1%
|
25
+6%
|
26
+3%
|
47
+82%
|
55
+19%
|
59
+7%
|
62
+5%
|
43
-31%
|
38
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(11)
|
(14)
|
(14)
|
(15)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(25)
|
(32)
|
(38)
|
(43)
|
(51)
|
(56)
|
(66)
|
(79)
|
(85)
|
(96)
|
(102)
|
(115)
|
(144)
|
(170)
|
(195)
|
(202)
|
(185)
|
(165)
|
(145)
|
(130)
|
(114)
|
(98)
|
(82)
|
(61)
|
(54)
|
(47)
|
(41)
|
(40)
|
(40)
|
(40)
|
|
| Selling, General & Administrative |
(7)
|
(9)
|
(12)
|
(12)
|
(12)
|
(14)
|
(13)
|
(13)
|
(13)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(17)
|
(18)
|
(21)
|
(24)
|
(31)
|
(48)
|
(65)
|
(78)
|
(85)
|
(74)
|
(64)
|
(53)
|
(45)
|
(41)
|
(38)
|
(40)
|
(38)
|
(39)
|
(39)
|
(35)
|
(35)
|
(37)
|
(38)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(13)
|
(18)
|
(23)
|
(29)
|
(37)
|
(42)
|
(52)
|
(62)
|
(67)
|
(76)
|
(78)
|
(85)
|
(95)
|
(105)
|
(117)
|
(117)
|
(110)
|
(101)
|
(92)
|
(85)
|
(73)
|
(60)
|
(42)
|
(23)
|
(15)
|
(8)
|
(5)
|
(5)
|
(3)
|
(3)
|
|
| Operating Income |
(8)
N/A
|
(11)
-38%
|
(14)
-33%
|
(14)
+0%
|
(15)
-5%
|
(18)
-20%
|
(19)
-5%
|
(20)
-6%
|
(21)
-4%
|
(21)
-2%
|
(25)
-18%
|
(32)
-25%
|
(37)
-17%
|
(42)
-14%
|
(50)
-18%
|
(54)
-10%
|
(65)
-20%
|
(78)
-20%
|
(85)
-9%
|
(96)
-13%
|
(102)
-5%
|
(115)
-14%
|
(143)
-24%
|
(168)
-17%
|
(189)
-13%
|
(194)
-2%
|
(173)
+11%
|
(150)
+14%
|
(128)
+14%
|
(110)
+14%
|
(91)
+17%
|
(75)
+17%
|
(58)
+23%
|
(36)
+38%
|
(8)
+78%
|
8
N/A
|
18
+120%
|
22
+19%
|
2
-89%
|
(3)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
3
|
(3)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
5
|
6
|
6
|
2
|
5
|
5
|
8
|
11
|
14
|
|
| Pre-Tax Income |
(18)
N/A
|
(8)
+57%
|
(17)
-122%
|
(13)
+26%
|
(15)
-15%
|
(18)
-23%
|
(19)
-5%
|
(20)
-6%
|
(21)
-4%
|
(21)
-2%
|
(25)
-18%
|
(32)
-25%
|
(37)
-17%
|
(42)
-13%
|
(49)
-18%
|
(54)
-10%
|
(65)
-20%
|
(78)
-20%
|
(85)
-9%
|
(96)
-13%
|
(101)
-5%
|
(115)
-14%
|
(142)
-24%
|
(168)
-18%
|
(193)
-15%
|
(199)
-4%
|
(181)
+9%
|
(158)
+12%
|
(137)
+14%
|
(117)
+15%
|
(93)
+20%
|
(79)
+16%
|
(61)
+22%
|
(39)
+36%
|
(16)
+58%
|
3
N/A
|
12
+325%
|
20
+58%
|
5
-73%
|
4
-24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(18)
|
(8)
|
(17)
|
(13)
|
(15)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(25)
|
(32)
|
(37)
|
(42)
|
(49)
|
(54)
|
(65)
|
(78)
|
(85)
|
(96)
|
(101)
|
(115)
|
(142)
|
(168)
|
(193)
|
(199)
|
(181)
|
(158)
|
(137)
|
(117)
|
(93)
|
(79)
|
(61)
|
(39)
|
(16)
|
3
|
12
|
20
|
5
|
4
|
|
| Net Income (Common) |
(18)
N/A
|
(8)
+57%
|
(17)
-122%
|
(13)
+26%
|
(15)
-15%
|
(18)
-23%
|
(19)
-5%
|
(20)
-6%
|
(21)
-4%
|
(21)
-2%
|
(25)
-18%
|
(32)
-25%
|
(37)
-17%
|
(42)
-13%
|
(49)
-18%
|
(54)
-10%
|
(65)
-20%
|
(78)
-20%
|
(85)
-9%
|
(96)
-13%
|
(101)
-5%
|
(115)
-14%
|
(142)
-24%
|
(168)
-18%
|
(193)
-15%
|
(199)
-4%
|
(181)
+9%
|
(158)
+12%
|
(137)
+14%
|
(117)
+15%
|
(93)
+20%
|
(79)
+16%
|
(61)
+22%
|
(39)
+36%
|
(16)
+58%
|
3
N/A
|
12
+326%
|
20
+58%
|
5
-73%
|
4
-24%
|
|
| EPS (Diluted) |
-66.52
N/A
|
-27.64
+58%
|
-49.2
-78%
|
-23.05
+53%
|
-17.63
+24%
|
-4.05
+77%
|
-3.4
+16%
|
-2.92
+14%
|
-1.53
+48%
|
-1.39
+9%
|
-1.65
-19%
|
-2.07
-25%
|
-2.48
-20%
|
-2.43
+2%
|
-2.87
-18%
|
-3.16
-10%
|
-3.78
-20%
|
-4.52
-20%
|
-4.61
-2%
|
-4.34
+6%
|
-4.57
-5%
|
-5.18
-13%
|
-6.25
-21%
|
-6.42
-3%
|
-7.34
-14%
|
-7.52
-2%
|
-6.68
+11%
|
-5.84
+13%
|
-5.04
+14%
|
-4.29
+15%
|
-3.43
+20%
|
-2.88
+16%
|
-2.23
+23%
|
-1.44
+35%
|
-0.48
+67%
|
0.09
N/A
|
0.45
+400%
|
0.58
+29%
|
0.16
-72%
|
0.12
-25%
|
|