DCF Value

The DCF Value for AxoGen Inc (LT3) under the Base Case is 35.66 EUR. Compared with the current market price of 46.65 EUR, the stock appears Overvalued by 24% .

Key assumptions
LT3 DCF Value
Base Case
€35.66
Overvaluation 24%
DCF Value
Price €46.65
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time