LUK Relative Valuation - NK Lukoil PAO

Watchlist Manager

Watchlist

Price: 25 EUR -16.67% Market Closed

Market Cap: €29.7B

Relative Value

LUK price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of LUK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LUK Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
RU	N	NK Lukoil PAO F:LUK	38.6B EUR	0.4	2.6	1	1.4
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	18.4	8.2	9.3
US		Exxon Mobil Corp NYSE:XOM	621.2B USD	1.9	21.5	10	16.7
US		Chevron Corp NYSE:CVX	369.9B USD	2	30.1	10.8	22.3
CN		PetroChina Co Ltd SSE:601857	1.9T CNY	0.7	12.1	8.3	8.3
NL	R	Royal Dutch Shell PLC OTC:RYDAF	249.9B USD	0.9	14	5.1	9.3
UK		Shell PLC LSE:SHEL	164.1B GBP	0.8	12.5	4.6	8.5
FR		TotalEnergies SE PAR:TTE	139.5B EUR	0.9	11.9	5.1	8
CN		China Petroleum & Chemical Corp SSE:600028	780.4B CNY	0.3	21.3	20.4	20.4
UK		BP PLC LSE:BP	71.5B GBP	0.5	1 808.1	3.8	8.2
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	474.3B BRL	1	6.1	3.3	5

				Revenue Growth	P/S to Growth
RU	N	NK Lukoil PAO F:LUK	Average P/S: 1.2 0.4	N/A	N/A
SA		Saudi Arabian Oil Co SAU:2222	4	-6%	N/A
US		Exxon Mobil Corp NYSE:XOM	1.9	2%	1
US		Chevron Corp NYSE:CVX	2	3%	0.7
CN		PetroChina Co Ltd SSE:601857	0.7	-1%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.9	2%	0.5
UK		Shell PLC LSE:SHEL	0.8	2%	0.4
FR		TotalEnergies SE PAR:TTE	0.9	2%	0.5
CN		China Petroleum & Chemical Corp SSE:600028	0.3	2%	0.1
UK		BP PLC LSE:BP	0.5	6%	0.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1	2%	0.5

				Earnings Growth	PEG
RU	N	NK Lukoil PAO F:LUK	Average P/E: 178.1 2.6	N/A	N/A
SA		Saudi Arabian Oil Co SAU:2222	18.4	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	21.5	12%	1.8
US		Chevron Corp NYSE:CVX	30.1	21%	1.4
CN		PetroChina Co Ltd SSE:601857	12.1	1%	12.1
NL	R	Royal Dutch Shell PLC OTC:RYDAF	14	13%	1.1
UK		Shell PLC LSE:SHEL	12.5	13%	1
FR		TotalEnergies SE PAR:TTE	11.9	3%	4
CN		China Petroleum & Chemical Corp SSE:600028	21.3	3%	7.1
UK		BP PLC LSE:BP	1 808.1	217%	8.3
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6.1	7%	0.9

				EBITDA Growth	EV/EBITDA to Growth
RU	N	NK Lukoil PAO F:LUK	Average EV/EBITDA: 7.3 1	N/A	N/A
SA		Saudi Arabian Oil Co SAU:2222	8.2	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	10	9%	1.1
US		Chevron Corp NYSE:CVX	10.8	13%	0.8
CN		PetroChina Co Ltd SSE:601857	8.3	21%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.1	2%	2.5
UK		Shell PLC LSE:SHEL	4.6	2%	2.3
FR		TotalEnergies SE PAR:TTE	5.1	1%	5.1
CN		China Petroleum & Chemical Corp SSE:600028	20.4	44%	0.5
UK		BP PLC LSE:BP	3.8	7%	0.5
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.3	4%	0.8

				EBIT Growth	EV/EBIT to Growth
RU	N	NK Lukoil PAO F:LUK	Average EV/EBIT: 10.7 1.4	N/A	N/A
SA		Saudi Arabian Oil Co SAU:2222	9.3	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	16.7	10%	1.7
US		Chevron Corp NYSE:CVX	22.3	24%	0.9
CN		PetroChina Co Ltd SSE:601857	8.3	-4%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	9.3	7%	1.3
UK		Shell PLC LSE:SHEL	8.5	7%	1.2
FR		TotalEnergies SE PAR:TTE	8	0%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	20.4	6%	3.4
UK		BP PLC LSE:BP	8.2	10%	0.8
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5	-1%	N/A

NK Lukoil PAO
F:LUK

Relative Value

Valuation Multiples

Multiples Across Competitors

LUK Competitors Multiples
NK Lukoil PAO Competitors

See Also

Company

Help

Tools

Stocks

NK Lukoil PAO F:LUK

Relative Value

Valuation Multiples

Multiples Across Competitors

LUK Competitors Multiples NK Lukoil PAO Competitors

See Also

Company

Help

Tools

Stocks

NK Lukoil PAO
F:LUK

LUK Competitors Multiples
NK Lukoil PAO Competitors