Lexicon Pharmaceuticals Inc
F:LX31
Balance Sheet
Balance Sheet Decomposition
Lexicon Pharmaceuticals Inc
Lexicon Pharmaceuticals Inc
Balance Sheet
Lexicon Pharmaceuticals Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
39
|
36
|
15
|
22
|
30
|
23
|
86
|
101
|
47
|
186
|
30
|
38
|
137
|
203
|
47
|
62
|
80
|
36
|
126
|
64
|
46
|
22
|
67
|
34
|
|
| Cash Equivalents |
39
|
36
|
15
|
22
|
30
|
23
|
86
|
101
|
47
|
186
|
30
|
38
|
137
|
203
|
47
|
62
|
80
|
36
|
126
|
64
|
46
|
22
|
67
|
34
|
|
| Short-Term Investments |
54
|
111
|
73
|
78
|
50
|
236
|
17
|
62
|
164
|
95
|
192
|
91
|
202
|
318
|
300
|
249
|
80
|
236
|
26
|
23
|
92
|
148
|
171
|
62
|
|
| Total Receivables |
5
|
7
|
6
|
3
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
8
|
5
|
6
|
57
|
0
|
0
|
0
|
1
|
3
|
2
|
|
| Accounts Receivables |
5
|
7
|
5
|
3
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
8
|
5
|
6
|
57
|
0
|
0
|
0
|
1
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
34
|
18
|
5
|
4
|
4
|
4
|
6
|
7
|
3
|
4
|
7
|
5
|
29
|
10
|
4
|
4
|
3
|
5
|
5
|
2
|
3
|
5
|
5
|
3
|
|
| Total Current Assets |
133
|
172
|
99
|
106
|
86
|
265
|
109
|
170
|
215
|
286
|
231
|
135
|
369
|
532
|
358
|
322
|
173
|
338
|
158
|
89
|
141
|
177
|
246
|
102
|
|
| PP&E Net |
37
|
84
|
85
|
85
|
78
|
71
|
65
|
59
|
53
|
46
|
43
|
41
|
1
|
21
|
19
|
18
|
16
|
16
|
2
|
4
|
4
|
8
|
7
|
9
|
|
| PP&E Gross |
37
|
84
|
85
|
85
|
78
|
71
|
65
|
59
|
53
|
46
|
43
|
41
|
1
|
21
|
19
|
18
|
16
|
16
|
2
|
4
|
4
|
8
|
7
|
9
|
|
| Accumulated Depreciation |
20
|
32
|
42
|
48
|
57
|
65
|
71
|
76
|
80
|
81
|
83
|
82
|
36
|
59
|
60
|
59
|
60
|
62
|
6
|
5
|
4
|
5
|
2
|
3
|
|
| Intangible Assets |
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
54
|
54
|
54
|
54
|
53
|
53
|
53
|
52
|
50
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
1
|
1
|
1
|
8
|
6
|
4
|
1
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
29
|
|
| Other Assets |
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
| Total Assets |
202
N/A
|
284
+41%
|
212
-25%
|
219
+3%
|
190
-13%
|
369
+94%
|
262
-29%
|
258
-1%
|
367
+42%
|
431
+17%
|
372
-14%
|
274
-26%
|
471
+72%
|
652
+38%
|
476
-27%
|
437
-8%
|
284
-35%
|
418
+47%
|
204
-51%
|
137
-33%
|
194
+42%
|
229
+18%
|
298
+30%
|
185
-38%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
6
|
8
|
7
|
7
|
7
|
8
|
6
|
3
|
6
|
8
|
10
|
13
|
20
|
53
|
39
|
18
|
12
|
6
|
9
|
10
|
14
|
15
|
3
|
|
| Accrued Liabilities |
4
|
5
|
7
|
7
|
7
|
9
|
7
|
6
|
6
|
14
|
9
|
8
|
10
|
25
|
32
|
12
|
15
|
42
|
30
|
11
|
12
|
15
|
28
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
5
|
5
|
1
|
1
|
1
|
39
|
1
|
1
|
2
|
2
|
20
|
2
|
16
|
14
|
1
|
11
|
12
|
0
|
0
|
0
|
0
|
5
|
|
| Other Current Liabilities |
13
|
21
|
20
|
39
|
31
|
18
|
6
|
1
|
0
|
0
|
0
|
0
|
2
|
77
|
63
|
40
|
3
|
0
|
0
|
3
|
0
|
3
|
2
|
2
|
|
| Total Current Liabilities |
21
|
32
|
39
|
58
|
46
|
35
|
21
|
51
|
11
|
21
|
18
|
19
|
45
|
123
|
165
|
106
|
37
|
65
|
47
|
22
|
23
|
32
|
45
|
21
|
|
| Long-Term Debt |
4
|
56
|
33
|
32
|
31
|
31
|
30
|
29
|
27
|
24
|
22
|
20
|
88
|
101
|
85
|
232
|
244
|
234
|
0
|
0
|
49
|
100
|
100
|
49
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
30
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
30
|
19
|
43
|
27
|
17
|
15
|
15
|
63
|
69
|
46
|
46
|
36
|
124
|
50
|
25
|
24
|
1
|
1
|
1
|
5
|
5
|
7
|
7
|
|
| Total Liabilities |
32
N/A
|
118
+270%
|
90
-23%
|
133
+47%
|
105
-21%
|
113
+8%
|
76
-33%
|
94
+24%
|
120
+28%
|
133
+11%
|
105
-21%
|
104
-1%
|
187
+80%
|
366
+95%
|
318
-13%
|
368
+16%
|
311
-16%
|
301
-3%
|
47
-84%
|
23
-51%
|
77
+231%
|
136
+77%
|
152
+12%
|
77
-49%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
150
|
214
|
261
|
297
|
352
|
411
|
487
|
570
|
673
|
790
|
900
|
1 004
|
1 104
|
1 109
|
1 250
|
1 365
|
1 472
|
1 341
|
1 400
|
1 488
|
1 590
|
1 767
|
1 967
|
2 018
|
|
| Additional Paid In Capital |
331
|
381
|
383
|
383
|
437
|
667
|
673
|
734
|
920
|
1 087
|
1 167
|
1 175
|
1 390
|
1 398
|
1 411
|
1 436
|
1 448
|
1 462
|
1 561
|
1 609
|
1 709
|
1 863
|
2 117
|
2 130
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
5
|
8
|
2
|
3
|
5
|
5
|
|
| Other Equity |
11
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
170
N/A
|
166
-2%
|
122
-27%
|
86
-29%
|
86
0%
|
256
+200%
|
186
-28%
|
164
-12%
|
247
+51%
|
298
+20%
|
267
-10%
|
170
-36%
|
284
+67%
|
286
+1%
|
157
-45%
|
68
-57%
|
26
N/A
|
117
N/A
|
156
+34%
|
114
-27%
|
117
+3%
|
93
-20%
|
146
+57%
|
108
-26%
|
|
| Total Liabilities & Equity |
202
N/A
|
284
+41%
|
212
-25%
|
219
+3%
|
190
-13%
|
369
+94%
|
262
-29%
|
258
-1%
|
367
+42%
|
431
+17%
|
372
-14%
|
274
-26%
|
471
+72%
|
652
+38%
|
476
-27%
|
437
-8%
|
284
-35%
|
418
+47%
|
204
-51%
|
137
-33%
|
194
+42%
|
229
+18%
|
298
+30%
|
185
-38%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
9
|
9
|
9
|
11
|
20
|
20
|
25
|
48
|
69
|
73
|
73
|
104
|
104
|
104
|
106
|
106
|
106
|
142
|
149
|
189
|
245
|
361
|
363
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|