Lynas Rare Earths Ltd
F:LYIC

Watchlist Manager
Lynas Rare Earths Ltd Logo
Lynas Rare Earths Ltd
F:LYIC
Watchlist
Price: 10.2 EUR -5.56% Market Closed
Market Cap: €9.5B

Relative Value

The Relative Value of one LYIC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.2 EUR, Lynas Rare Earths Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYIC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYIC Competitors Multiples
Lynas Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Lynas Rare Earths Ltd
F:LYIC
20.4B EUR 24.9 216.6 192 192
AU
BHP Group Ltd
ASX:BHP
262.2B AUD 3.4 18.1 7 8.8
AU
Rio Tinto Ltd
ASX:RIO
250.2B AUD 3.1 17.8 7.5 10.3
UK
Rio Tinto PLC
LSE:RIO
110.8B GBP 2.6 14.9 7.1 9.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5 18 9.2 10.6
CH
Glencore PLC
LSE:GLEN
61.6B GBP 0.3 228.3 11 35.3
CN
CMOC Group Ltd
SSE:603993
462.3B CNY 2.3 23.7 13.3 13.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.4 11.4 11.4
UK
Anglo American PLC
LSE:AAL
39.2B GBP 2.9 -14.1 9.8 15.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
41B ZAR 3.5 124.3 -62.4 -62.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Lynas Rare Earths Ltd
F:LYIC
Average EV/EBITDA: 28.9
192
278%
0.7
AU
BHP Group Ltd
ASX:BHP
7
5%
1.4
AU
Rio Tinto Ltd
ASX:RIO
7.5
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
7.1
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.2
6%
1.5
CH
Glencore PLC
LSE:GLEN
11
24%
0.5
CN
CMOC Group Ltd
SSE:603993
13.3
30%
0.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
30%
0.4
UK
Anglo American PLC
LSE:AAL
9.8
21%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -62.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Lynas Rare Earths Ltd
F:LYIC
Average EV/EBIT: 33.8
192
271%
0.7
AU
BHP Group Ltd
ASX:BHP
8.8
6%
1.5
AU
Rio Tinto Ltd
ASX:RIO
10.3
9%
1.1
UK
Rio Tinto PLC
LSE:RIO
9.8
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.6
2%
5.3
CH
Glencore PLC
LSE:GLEN
35.3
50%
0.7
CN
CMOC Group Ltd
SSE:603993
13.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
15.5
23%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -62.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett