L

Lemonsoft Oyj
F:M36

Watchlist Manager
Lemonsoft Oyj
F:M36
Watchlist
Price: 6.12 EUR -2.24% Market Closed
Market Cap: 113.7m EUR

Relative Value

The Relative Value of one M36 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.12 EUR, Lemonsoft Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M36 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
32
Median 3Y
4
Median 5Y
4
Industry
2.4
Forward
3.8
vs History
42
vs Industry
28
Median 3Y
24.4
Median 5Y
24.5
Industry
22.3
Forward
24
vs History
84
vs Industry
27
Median 3Y
21.6
Median 5Y
22.2
Industry
16
vs History
73
vs Industry
30
Median 3Y
19.4
Median 5Y
19.9
Industry
20.9
vs History
61
vs Industry
34
Median 3Y
4
Median 5Y
4.3
Industry
3
vs History
51
vs Industry
30
Median 3Y
3.9
Median 5Y
4
Industry
2.4
Forward
3.9
vs History
51
vs Industry
44
Median 3Y
4.6
Median 5Y
4.7
Industry
4.9
vs History
69
vs Industry
30
Median 3Y
13.8
Median 5Y
14.2
Industry
12.2
Forward
11.3
vs History
55
vs Industry
27
Median 3Y
17.9
Median 5Y
18
Industry
15.9
Forward
15.4
vs History
84
vs Industry
26
Median 3Y
21
Median 5Y
21.4
Industry
14.7
vs History
84
vs Industry
23
Median 3Y
33.8
Median 5Y
35.1
Industry
17.4
vs History
75
vs Industry
36
Median 3Y
3.3
Median 5Y
3.6
Industry
2.4

Multiples Across Competitors

M36 Competitors Multiples
Lemonsoft Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Lemonsoft Oyj
F:M36
112.6m EUR 3.8 25.3 12.6 16.5
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 34 20.2 26.1
US
Oracle Corp
NYSE:ORCL
570.3B USD 9.3 37 24.7 33.8
US
ServiceNow Inc
NYSE:NOW
147.2B USD 11.6 85.1 58.9 81.7
US
Palo Alto Networks Inc
NASDAQ:PANW
129.3B USD 13.5 115.7 77.5 98.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.6B USD 26 -377.6 -2 063.5 -361.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.4 21.9 36.9
US
Fortinet Inc
NASDAQ:FTNT
58.9B USD 9 31.4 25.9 27.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.6B USD 12.2 -842.1 12 444.3 -245.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.1B USD 17.7 -101.6 -2 102.3 -165.3
P/E Multiple
Earnings Growth PEG
FI
L
Lemonsoft Oyj
F:M36
Average P/E: 140
25.3
24%
1.1
US
Microsoft Corp
NASDAQ:MSFT
34
18%
1.9
US
Oracle Corp
NYSE:ORCL
37
36%
1
US
ServiceNow Inc
NYSE:NOW
85.1
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
115.7
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -377.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.4
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.4
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -842.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -101.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
L
Lemonsoft Oyj
F:M36
Average EV/EBITDA: 1 439.4
12.6
12%
1
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
24.7
43%
0.6
US
ServiceNow Inc
NYSE:NOW
58.9
53%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
77.5
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 063.5
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.9
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 444.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 102.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
L
Lemonsoft Oyj
F:M36
Average EV/EBIT: 87.3
16.5
15%
1.1
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.8
38%
0.9
US
ServiceNow Inc
NYSE:NOW
81.7
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
98.8
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -361.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.9
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.8
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -245.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -165.3 N/A N/A