DCF Value

The DCF Value for Opter AB (M3W) under the Base Case is 5.47 EUR. Compared with the current market price of 6.5 EUR, the stock appears Overvalued by 16% .

Key assumptions
M3W DCF Value
Base Case
5.47
Overvaluation 16%
DCF Value
Price €6.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time