Mega Uranium Ltd
F:M6J
Balance Sheet
Balance Sheet Decomposition
Mega Uranium Ltd
Mega Uranium Ltd
Balance Sheet
Mega Uranium Ltd
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
12
|
1
|
49
|
3
|
2
|
4
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
2
|
12
|
1
|
40
|
0
|
2
|
4
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
40
|
65
|
47
|
20
|
46
|
25
|
10
|
3
|
1
|
0
|
1
|
1
|
1
|
5
|
5
|
18
|
18
|
25
|
28
|
27
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
2
|
5
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
2
|
5
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
2
|
12
|
43
|
119
|
53
|
25
|
52
|
28
|
14
|
4
|
4
|
2
|
2
|
2
|
3
|
6
|
6
|
20
|
19
|
26
|
28
|
28
|
|
| PP&E Net |
1
|
0
|
1
|
5
|
57
|
468
|
289
|
283
|
254
|
137
|
131
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
5
|
57
|
468
|
289
|
283
|
254
|
137
|
131
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
13
|
6
|
7
|
13
|
7
|
7
|
7
|
8
|
40
|
31
|
55
|
69
|
60
|
39
|
46
|
118
|
98
|
158
|
171
|
243
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
0
-67%
|
3
+1 550%
|
17
+415%
|
113
+567%
|
593
+423%
|
350
-41%
|
336
-4%
|
313
-7%
|
172
-45%
|
151
-12%
|
69
-54%
|
45
-36%
|
34
-24%
|
57
+67%
|
71
+25%
|
63
-11%
|
45
-29%
|
53
+17%
|
138
+162%
|
118
-15%
|
185
+57%
|
199
+8%
|
271
+36%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
10
|
11
|
10
|
4
|
3
|
2
|
1
|
3
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
10
|
16
|
19
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
10
|
12
|
10
|
5
|
3
|
4
|
2
|
3
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
10
|
17
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
12
|
134
|
56
|
21
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
22
+10 900%
|
146
+564%
|
66
-55%
|
27
-59%
|
11
-58%
|
4
-68%
|
2
-51%
|
3
+89%
|
2
-44%
|
2
-11%
|
0
-88%
|
0
N/A
|
1
+150%
|
1
+20%
|
1
+83%
|
1
+9%
|
3
+108%
|
11
+328%
|
18
+70%
|
30
+63%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
13
|
28
|
100
|
417
|
431
|
431
|
258
|
267
|
270
|
270
|
271
|
272
|
272
|
274
|
275
|
276
|
277
|
280
|
283
|
284
|
285
|
287
|
|
| Retained Earnings |
9
|
10
|
10
|
12
|
16
|
3
|
202
|
181
|
16
|
102
|
125
|
202
|
228
|
241
|
240
|
239
|
248
|
253
|
256
|
236
|
243
|
238
|
244
|
248
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
8
|
27
|
55
|
59
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
0
|
2
|
25
|
36
|
36
|
21
|
31
|
92
|
76
|
129
|
140
|
202
|
|
| Total Equity |
1
N/A
|
0
N/A
|
3
N/A
|
17
+409%
|
91
+444%
|
447
+389%
|
284
-37%
|
309
+9%
|
301
-2%
|
169
-44%
|
150
-11%
|
66
-56%
|
43
-35%
|
32
-24%
|
57
+75%
|
71
+25%
|
63
-12%
|
44
-30%
|
52
+17%
|
137
+166%
|
115
-16%
|
174
+51%
|
181
+4%
|
241
+33%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-67%
|
3
+1 550%
|
17
+415%
|
113
+567%
|
593
+423%
|
350
-41%
|
336
-4%
|
313
-7%
|
172
-45%
|
151
-12%
|
69
-54%
|
45
-36%
|
34
-24%
|
57
+67%
|
71
+25%
|
63
-11%
|
45
-29%
|
53
+17%
|
138
+162%
|
118
-15%
|
185
+57%
|
199
+8%
|
271
+36%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
27
|
64
|
107
|
179
|
187
|
187
|
246
|
257
|
267
|
267
|
272
|
282
|
282
|
294
|
309
|
326
|
333
|
349
|
359
|
363
|
371
|
378
|
|