Maschinenfabrik Berthold Hermle AG
F:MBH3

Watchlist Manager
Maschinenfabrik Berthold Hermle AG Logo
Maschinenfabrik Berthold Hermle AG
F:MBH3
Watchlist
Price: 157.5 EUR
Market Cap: €157.5m

Cash Flow Statement

Cash Flow Statement
Maschinenfabrik Berthold Hermle AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
36
0
50
0
7
0
19
0
41
0
46
0
46
0
59
0
0
0
74
0
73
0
87
0
0
0
40
0
55
0
72
0
88
0
66
0
Depreciation & Amortization
6
0
7
0
6
0
6
0
7
0
7
0
7
0
6
0
0
0
7
0
8
0
10
0
10
0
10
0
11
0
11
0
12
0
14
0
Change in Deffered Taxes
(1)
0
(0)
0
1
0
0
0
(0)
0
(0)
0
1
0
(1)
0
0
0
0
0
1
0
(2)
0
0
0
0
0
(1)
0
0
0
(1)
0
(1)
0
Other Non-Cash Items
1
0
(0)
(0)
0
0
0
0
(0)
0
(0)
0
(2)
0
(1)
0
0
0
(0)
0
(0)
0
(5)
0
(1)
0
(0)
0
(0)
0
4
0
(1)
0
(1)
0
Change in Working Capital
21
45
(14)
49
7
(1)
(7)
43
(1)
40
(9)
43
(2)
68
(0)
57
77
3
(7)
85
1
75
2
88
62
63
(7)
40
(29)
54
3
124
(6)
82
23
65
Cash from Operating Activities
63
N/A
45
-29%
43
-4%
49
+13%
21
-56%
(1)
N/A
18
N/A
43
+131%
46
+8%
40
-13%
44
+9%
43
-2%
49
+15%
68
+37%
63
-7%
57
-9%
77
+34%
3
-96%
74
+2 636%
85
+15%
83
-3%
75
-9%
93
+24%
88
-5%
72
-18%
63
-12%
44
-31%
40
-9%
35
-11%
54
+54%
90
+65%
124
+38%
92
-26%
82
-11%
102
+25%
66
-36%
Investing Cash Flow
Capital Expenditures
(12)
0
(9)
0
(2)
0
(6)
0
(17)
0
(4)
0
(8)
0
(15)
0
0
0
(16)
0
(19)
0
(12)
0
(13)
0
(22)
0
(8)
0
(10)
0
(32)
0
(51)
0
Other Items
6
(39)
1
25
(3)
(14)
(18)
(14)
7
(15)
6
5
6
(13)
(7)
(6)
(19)
(4)
16
(10)
(16)
(19)
19
(2)
(5)
(10)
2
(26)
1
(18)
(31)
(32)
(7)
(66)
20
12
Cash from Investing Activities
(6)
N/A
(39)
-517%
(8)
+80%
25
N/A
(5)
N/A
(14)
-190%
(24)
-74%
(14)
+40%
(10)
+30%
(15)
-51%
2
N/A
5
+152%
(1)
N/A
(13)
-816%
(23)
-80%
(6)
+74%
(19)
-235%
(4)
+82%
(0)
+93%
(10)
-4 080%
(34)
-227%
(19)
+44%
7
N/A
(2)
N/A
(18)
-787%
(10)
+47%
(20)
-106%
(26)
-34%
(7)
+74%
(18)
-162%
(41)
-133%
(32)
+22%
(39)
-21%
(66)
-68%
(31)
+52%
12
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
0
(0)
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(0)
0
(0)
0
(0)
0
(1)
0
Cash Paid for Dividends
(20)
0
(35)
0
(35)
0
(4)
0
(15)
0
(30)
0
(40)
0
(40)
0
0
0
(54)
0
(64)
(64)
(75)
(75)
(75)
(75)
(25)
(26)
(25)
0
(45)
0
(55)
0
(75)
0
Other
0
(20)
(0)
(37)
0
(35)
(0)
(4)
(0)
(15)
0
(28)
0
(38)
0
(40)
(54)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(45)
0
(55)
0
0
Cash from Financing Activities
(21)
N/A
(20)
+1%
(36)
-79%
(37)
0%
(35)
+4%
(35)
+1%
(4)
+88%
(4)
N/A
(15)
-260%
(15)
N/A
(30)
-94%
(28)
+7%
(36)
-29%
(38)
-6%
(40)
-6%
(40)
+0%
(54)
-35%
0
N/A
(54)
N/A
(54)
N/A
(64)
-19%
(64)
N/A
(75)
-17%
(75)
0%
(75)
0%
(75)
N/A
(26)
+66%
(26)
0%
(25)
+1%
(25)
N/A
(45)
-78%
(45)
+2%
(55)
-24%
(55)
+1%
(76)
-37%
0
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
0
(0)
1
1
0
0
(0)
0
(0)
(0)
0
0
2
1
(2)
0
(0)
(2)
(1)
0
1
1
0
(1)
0
1
3
1
(1)
(0)
1
1
0
Net Change in Cash
36
N/A
(14)
N/A
(0)
+97%
38
N/A
(18)
N/A
(48)
-162%
(9)
+81%
24
N/A
21
-14%
10
-53%
16
+67%
20
+27%
12
-40%
18
+43%
1
-97%
14
+2 205%
4
-68%
(3)
N/A
20
N/A
20
+1%
(18)
N/A
(9)
+48%
25
N/A
11
-56%
(21)
N/A
(22)
-3%
(3)
+88%
(12)
-353%
5
N/A
14
+207%
4
-68%
46
+939%
(3)
N/A
(38)
-1 232%
(4)
+90%
2
N/A
Free Cash Flow
Free Cash Flow
52
N/A
45
-13%
35
-23%
49
+42%
19
-61%
(1)
N/A
13
N/A
43
+234%
29
-31%
40
+37%
40
-1%
43
+9%
42
-3%
68
+63%
48
-30%
57
+20%
77
+34%
3
-96%
57
+2 027%
85
+48%
64
-25%
75
+17%
81
+8%
88
+8%
59
-33%
63
+8%
22
-65%
40
+80%
28
-30%
54
+96%
80
+47%
124
+55%
60
-52%
82
+37%
51
-37%
66
+27%