Income Statement

Revenue

+42%

+65%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	108	126	117	125	128	128	125	120	120	120	120	120	120	118	113	105	97	94	91	91	92	99	112	126	139	142	140	139	136	144	158	170	184	187	182	179	185	222	243	263	274	251	243	234	229	240	243	247	257	300	337	373	401	374	358	354	344	353	343	330	317	308	297	288	281	283	276	273	273	264	259	257	254	249	253	239	230	217	206	201	187	178	174	184	212	248	259	265	260	252	280	297	300	265	0	0
Revenue	48 410 N/A	49 988 +3%	51 961 +4%	53 495 +3%	55 221 +3%	57 121 +3%	60 022 +5%	63 142 +5%	66 453 +5%	69 210 +4%	72 157 +4%	75 269 +4%	77 806 +3%	79 096 +2%	80 621 +2%	81 952 +2%	83 423 +2%	86 983 +4%	89 598 +3%	90 731 +1%	91 602 +1%	92 977 +2%	94 190 +1%	96 254 +2%	99 637 +4%	101 703 +2%	103 879 +2%	106 003 +2%	106 639 +1%	106 632 0%	106 585 0%	107 141 +1%	108 283 +1%	108 702 +0%	109 495 +1%	109 899 +0%	109 874 0%	112 084 +2%	114 614 +2%	117 296 +2%	119 888 +2%	122 321 +2%	123 453 +1%	122 992 0%	123 252 +0%	122 069 -1%	123 609 +1%	126 839 +3%	130 076 +3%	137 392 +6%	148 629 +8%	159 804 +8%	172 473 +8%	179 045 +4%	181 935 +2%	186 536 +3%	187 430 +0%	190 884 +2%	193 071 +1%	194 267 +1%	196 498 +1%	198 533 +1%	199 851 +1%	201 955 +1%	205 442 +2%	208 357 +1%	209 913 +1%	210 927 +0%	213 518 +1%	214 319 +0%	217 440 +1%	221 981 +2%	224 945 +1%	231 051 +3%	231 002 0%	234 194 +1%	237 621 +1%	238 228 +0%	245 223 +3%	250 991 +2%	257 006 +2%	263 966 +3%	268 446 +2%	272 027 +1%	273 903 +1%	276 711 +1%	284 040 +3%	291 098 +2%	301 506 +4%	308 951 +2%	313 751 +2%	330 187 +5%	344 583 +4%	359 051 +4%	377 595 +5%	387 094 +3%
Gross Profit
Cost of Revenue	(45 714)	(47 200)	(49 079)	(50 535)	(52 220)	(54 018)	(56 884)	(59 931)	(63 214)	(65 975)	(68 846)	(72 039)	(74 495)	(75 754)	(77 232)	(78 426)	(79 759)	(83 206)	(85 721)	(86 698)	(87 482)	(88 645)	(89 677)	(91 584)	(94 824)	(96 694)	(98 779)	(100 782)	(101 279)	(101 254)	(101 172)	(101 695)	(102 725)	(103 026)	(103 730)	(104 103)	(104 072)	(106 042)	(108 527)	(110 928)	(113 389)	(115 888)	(116 803)	(116 306)	(116 513)	(115 221)	(116 392)	(119 284)	(122 316)	(129 040)	(139 475)	(149 807)	(161 384)	(167 634)	(170 532)	(175 153)	(176 117)	(179 468)	(181 596)	(182 880)	(185 171)	(187 262)	(188 927)	(190 953)	(194 537)	(197 173)	(198 510)	(199 554)	(201 890)	(202 565)	(205 678)	(210 156)	(213 057)	(219 028)	(219 066)	(222 125)	(225 434)	(225 944)	(232 587)	(238 003)	(243 741)	(250 680)	(255 325)	(259 163)	(261 293)	(264 353)	(271 801)	(278 964)	(289 417)	(296 367)	(301 009)	(317 250)	(331 522)	(346 114)	(364 512)	(373 654)
Gross Profit	2 697 N/A	2 789 +3%	2 882 +3%	2 960 +3%	3 001 +1%	3 103 +3%	3 138 +1%	3 211 +2%	3 239 +1%	3 235 0%	3 311 +2%	3 230 -2%	3 311 +2%	3 342 +1%	3 389 +1%	3 526 +4%	3 664 +4%	3 777 +3%	3 877 +3%	4 033 +4%	4 120 +2%	4 332 +5%	4 513 +4%	4 670 +3%	4 813 +3%	5 009 +4%	5 100 +2%	5 221 +2%	5 360 +3%	5 378 +0%	5 413 +1%	5 446 +1%	5 558 +2%	5 676 +2%	5 765 +2%	5 796 +1%	5 802 +0%	6 042 +4%	6 087 +1%	6 368 +5%	6 499 +2%	6 433 -1%	6 650 +3%	6 686 +1%	6 739 +1%	6 848 +2%	7 217 +5%	7 555 +5%	7 760 +3%	8 352 +8%	9 154 +10%	9 997 +9%	11 089 +11%	11 411 +3%	11 403 0%	11 383 0%	11 313 -1%	11 416 +1%	11 475 +1%	11 387 -1%	11 327 -1%	11 271 0%	10 924 -3%	11 002 +1%	10 905 -1%	11 184 +3%	11 403 +2%	11 373 0%	11 628 +2%	11 754 +1%	11 762 +0%	11 825 +1%	11 888 +1%	12 023 +1%	11 936 -1%	12 069 +1%	12 187 +1%	12 284 +1%	12 636 +3%	12 988 +3%	13 265 +2%	13 286 +0%	13 121 -1%	12 864 -2%	12 610 -2%	12 358 -2%	12 239 -1%	12 134 -1%	12 089 0%	12 584 +4%	12 742 +1%	12 937 +2%	13 061 +1%	12 937 -1%	13 083 +1%	13 440 +3%
Operating Income
Operating Expenses	(2 381)	(2 065)	(2 138)	(2 125)	(2 146)	(2 170)	(2 161)	(2 226)	(2 279)	(2 257)	(2 319)	(2 337)	(2 369)	(2 358)	(2 359)	(2 398)	(2 460)	(2 606)	(2 733)	(2 822)	(2 900)	(3 074)	(3 171)	(3 274)	(3 453)	(3 536)	(3 607)	(3 706)	(3 688)	(3 689)	(3 636)	(3 603)	(3 645)	(3 688)	(3 742)	(3 799)	(3 784)	(3 936)	(4 011)	(4 011)	(4 103)	(4 129)	(4 207)	(4 392)	(4 449)	(4 532)	(4 752)	(4 942)	(5 201)	(5 845)	(6 689)	(7 431)	(8 236)	(8 293)	(8 193)	(8 006)	(7 796)	(7 668)	(7 843)	(7 800)	(7 757)	(7 788)	(7 697)	(7 853)	(7 904)	(8 263)	(8 230)	(8 223)	(8 392)	(8 474)	(8 459)	(8 643)	(8 725)	(9 182)	(8 930)	(8 926)	(8 949)	(8 601)	(8 776)	(8 801)	(9 613)	(10 028)	(9 783)	(9 546)	(8 425)	(7 806)	(7 724)	(7 852)	(8 433)	(8 657)	(8 788)	(8 556)	(8 055)	(8 507)	(8 036)	(8 250)
Selling, General & Administrative	(2 363)	(1 930)	(2 138)	(2 144)	(2 164)	(2 020)	(2 161)	(2 226)	(2 279)	(2 084)	0	0	0	(2 176)	0	0	0	(2 383)	0	0	0	(2 790)	0	0	0	(3 189)	0	0	0	(3 325)	0	0	0	(3 312)	0	0	0	(3 529)	0	0	0	(3 727)	0	0	0	(4 099)	0	0	0	(5 388)	0	0	0	(7 901)	0	0	0	(7 276)	0	0	0	(7 447)	0	0	0	(8 138)	0	0	0	(8 403)	0	0	0	(9 086)	0	0	0	(8 543)	(2 197)	(4 398)	(7 444)	(10 028)	(9 783)	(9 546)	(8 425)	(7 806)	(7 752)	(7 928)	(8 511)	(8 735)	(8 838)	(8 558)	(8 055)	(8 507)	(8 036)	(8 250)
Research & Development	0	(135)	0	0	0	(149)	0	0	0	(173)	0	0	0	(182)	0	0	0	(223)	0	0	0	(284)	0	0	0	(347)	0	0	0	(364)	0	0	0	(376)	0	0	0	(407)	0	0	0	(402)	0	0	0	(433)	0	0	0	(457)	0	0	0	(392)	0	0	0	(392)	0	0	0	(341)	0	0	0	(125)	0	0	0	(71)	0	0	0	(96)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(18)	0	0	18	18	0	0	0	0	0	(2 319)	(2 337)	(2 369)	0	(2 359)	(2 398)	(2 460)	0	(2 733)	(2 822)	(2 900)	0	(3 171)	(3 274)	(3 453)	0	(3 607)	(3 706)	(3 688)	0	(3 636)	(3 603)	(3 645)	0	(3 742)	(3 799)	(3 784)	0	(4 011)	(4 011)	(4 103)	0	(4 207)	(4 392)	(4 449)	0	(4 752)	(4 942)	(5 201)	0	(6 689)	(7 431)	(8 236)	0	(8 193)	(8 006)	(7 796)	0	(7 843)	(7 800)	(7 757)	0	(7 697)	(7 853)	(7 904)	0	(8 230)	(8 223)	(8 392)	0	(8 459)	(8 643)	(8 725)	0	(8 930)	(8 926)	(8 949)	(58)	(6 579)	(4 403)	(2 169)	0	0	0	0	0	28	76	78	78	50	0	0	0	0	0
Operating Income	315 N/A	723 +129%	745 +3%	835 +12%	855 +2%	933 +9%	978 +5%	985 +1%	960 -3%	978 +2%	992 +1%	893 -10%	941 +5%	984 +5%	1 030 +5%	1 128 +10%	1 204 +7%	1 171 -3%	1 144 -2%	1 211 +6%	1 220 +1%	1 258 +3%	1 342 +7%	1 396 +4%	1 360 -3%	1 473 +8%	1 493 +1%	1 515 +1%	1 672 +10%	1 689 +1%	1 777 +5%	1 843 +4%	1 913 +4%	1 988 +4%	2 023 +2%	1 997 -1%	2 018 +1%	2 106 +4%	2 076 -1%	2 357 +14%	2 396 +2%	2 304 -4%	2 443 +6%	2 294 -6%	2 290 0%	2 316 +1%	2 465 +6%	2 613 +6%	2 559 -2%	2 507 -2%	2 465 -2%	2 566 +4%	2 853 +11%	3 118 +9%	3 210 +3%	3 377 +5%	3 517 +4%	3 748 +7%	3 632 -3%	3 587 -1%	3 570 0%	3 483 -2%	3 227 -7%	3 149 -2%	3 001 -5%	2 921 -3%	3 173 +9%	3 150 -1%	3 236 +3%	3 280 +1%	3 303 +1%	3 182 -4%	3 163 -1%	2 841 -10%	3 006 +6%	3 143 +5%	3 238 +3%	3 683 +14%	3 860 +5%	4 187 +8%	3 652 -13%	3 258 -11%	3 338 +2%	3 318 -1%	4 185 +26%	4 552 +9%	4 515 -1%	4 282 -5%	3 656 -15%	3 927 +7%	3 954 +1%	4 381 +11%	5 006 +14%	4 430 -12%	5 047 +14%	5 190 +3%
Pre-Tax Income
Interest Income Expense	(138)	(140)	(117)	(125)	(128)	(127)	(125)	(120)	(120)	(85)	(120)	(120)	(120)	(62)	(113)	(105)	(97)	31	(91)	(91)	(92)	27	(112)	(126)	(139)	(32)	(140)	(139)	(136)	(82)	(158)	(170)	(184)	(148)	(182)	(179)	(185)	(210)	(243)	(263)	(274)	(223)	(243)	(234)	(229)	(215)	(243)	(247)	(257)	(284)	(337)	(373)	(401)	(342)	(358)	(354)	(344)	(353)	(343)	(330)	(317)	(249)	(417)	(469)	(552)	(408)	(428)	(394)	(329)	(210)	(288)	(1 444)	(1 427)	(1 686)	(1 806)	(604)	(584)	(24)	(206)	(104)	(83)	(27)	(76)	(183)	(218)	(30)	(259)	(265)	(260)	(154)	(280)	(297)	(300)	(265)	(239)	(235)
Non-Reccuring Items	0	(22)	18	0	0	0	0	0	0	0	0	0	(1 200)	(1 200)	(1 252)	(1 252)	(53)	(45)	0	13	14	6	6	5	5	5	0	0	(493)	(556)	(553)	(533)	(40)	20	0	(24)	(247)	(269)	(257)	(477)	(331)	(180)	(190)	87	97	(182)	(252)	(320)	(271)	(68)	0	0	0	(150)	0	0	0	(203)	(46)	(375)	(447)	3 639	3 556	3 293	3 444	(2 281)	(3 115)	(2 668)	(2 930)	(2 504)	(1 971)	(2 153)	(2 449)	62	(32)	105	(7 695)	(8 723)	(9 010)	(9 623)	(1 428)	(1 411)	(1 023)	(227)	(151)	(171)	(61)	(1)	26	(9)	(116)	(916)	(959)	(8)	(618)	68
Total Other Income	33	40	29	26	41	45	48	59	45	13	51	51	58	12	80	100	119	14	147	144	148	6	134	138	130	11	105	102	88	13	61	32	40	4	42	41	23	8	35	38	29	(8)	21	25	37	9	32	31	15	16	45	58	77	31	54	49	49	58	64	70	80	18	71	117	114	7	157	108	172	44	179	81	23	(73)	2	151	179	30	239	210	169	108	133	266	529	279	520	371	129	25	224	232	267	202	136	164
Pre-Tax Income	210 N/A	602 +187%	676 +12%	737 +9%	768 +4%	851 +11%	902 +6%	924 +3%	885 -4%	906 +2%	923 +2%	824 -11%	(322) N/A	(266) +17%	(255) +4%	(129) +49%	1 173 N/A	1 171 0%	1 200 +2%	1 277 +6%	1 290 +1%	1 297 +1%	1 370 +6%	1 413 +3%	1 356 -4%	1 457 +7%	1 458 +0%	1 478 +1%	1 131 -23%	1 064 -6%	1 127 +6%	1 172 +4%	1 729 +48%	1 864 +8%	1 883 +1%	1 835 -3%	1 609 -12%	1 635 +2%	1 611 -1%	1 655 +3%	1 820 +10%	1 893 +4%	2 031 +7%	2 172 +7%	2 195 +1%	1 928 -12%	2 002 +4%	2 077 +4%	2 046 -1%	2 171 +6%	2 173 +0%	2 251 +4%	2 529 +12%	2 657 +5%	2 906 +9%	3 072 +6%	3 222 +5%	3 250 +1%	3 307 +2%	2 952 -11%	2 886 -2%	6 891 +139%	6 437 -7%	6 090 -5%	6 007 -1%	239 -96%	(213) N/A	196 N/A	149 -24%	610 +309%	1 223 +100%	(334) N/A	(690) -107%	1 144 N/A	1 170 +2%	2 795 +139%	(4 862) N/A	(5 034) -4%	(5 117) -2%	(5 330) -4%	2 310 N/A	1 928 -17%	2 372 +23%	3 174 +34%	4 345 +37%	4 630 +7%	4 715 +2%	4 387 -7%	3 551 -19%	3 789 +7%	3 782 0%	3 400 -10%	4 014 +18%	4 359 +9%	4 326 -1%	5 187 +20%
Net Income
Tax Provision	(84)	(180)	(235)	(250)	(259)	(289)	(303)	(296)	(271)	(263)	(269)	(240)	118	93	85	25	(406)	(426)	(437)	(379)	(356)	(329)	(350)	(433)	(415)	(468)	(470)	(410)	(284)	(241)	(251)	(322)	(533)	(601)	(610)	(608)	(553)	(505)	(493)	(496)	(516)	(514)	(535)	(573)	(590)	(581)	(606)	(657)	(768)	(757)	(768)	(778)	(707)	(815)	(890)	(911)	(932)	(908)	(891)	(847)	(774)	(1 614)	(1 470)	(1 392)	(1 824)	(814)	(826)	(757)	(290)	(442)	(471)	(124)	(75)	(18)	(32)	(354)	882	695	819	715	(712)	(636)	(809)	(948)	(1 039)	(905)	(800)	(742)	(395)	(629)	(659)	(693)	(1 009)	(878)	(974)	(959)
Income from Continuing Operations	126	422	441	486	509	562	598	628	614	643	654	583	(204)	(173)	(170)	(104)	767	745	763	898	934	968	1 020	980	941	989	988	1 068	847	823	876	850	1 196	1 263	1 273	1 227	1 056	1 130	1 118	1 159	1 304	1 379	1 496	1 599	1 605	1 347	1 396	1 420	1 278	1 414	1 405	1 473	1 822	1 842	2 016	2 161	2 290	2 342	2 416	2 105	2 112	5 277	4 967	4 698	4 183	(575)	(1 039)	(561)	(141)	168	752	(458)	(765)	1 126	1 138	2 441	(3 980)	(4 339)	(4 298)	(4 615)	1 598	1 292	1 563	2 226	3 306	3 725	3 915	3 645	3 156	3 160	3 123	2 707	3 005	3 481	3 352	4 228
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	(3)	(11)	(50)	(67)	(72)	(77)	(51)	(52)	(57)	(61)	(61)	(83)	(121)	(159)	(204)	(230)	(232)	(231)	(230)	(221)	(217)	(216)	(215)	(220)	(216)	(213)	(209)	(199)	(196)	(189)	(183)	(173)	(167)	(165)	(160)	(162)	(160)	(158)	(158)	(158)	(164)	(171)	(179)	(186)	(188)	(195)
Net Income (Common)	118 N/A	419 +256%	431 +3%	476 +11%	502 +5%	555 +11%	594 +7%	625 +5%	611 -2%	647 +6%	655 +1%	584 -11%	(202) N/A	(157) +22%	(150) +4%	(69) +54%	790 N/A	751 -5%	764 +2%	826 +8%	876 +6%	913 +4%	964 +6%	982 +2%	940 -4%	990 +5%	990 N/A	1 070 +8%	849 -21%	823 -3%	876 +6%	850 -3%	1 196 +41%	1 263 +6%	1 273 +1%	1 299 +2%	1 128 -13%	1 202 +7%	1 190 -1%	1 159 -3%	1 304 +13%	1 403 +8%	1 497 +7%	1 602 +7%	1 600 0%	1 338 -16%	1 382 +3%	1 385 +0%	1 152 -17%	1 263 +10%	1 242 -2%	1 307 +5%	1 714 +31%	1 476 -14%	1 649 +12%	1 797 +9%	1 959 +9%	2 258 +15%	2 224 -2%	1 914 -14%	1 913 0%	5 070 +165%	4 837 -5%	4 531 -6%	4 801 +6%	67 -99%	(380) N/A	118 N/A	(316) N/A	34 N/A	595 +1 650%	(634) N/A	(917) -45%	900 N/A	921 +2%	2 228 +142%	(4 184) N/A	(4 539) -8%	(4 497) +1%	(4 807) -7%	1 412 N/A	1 114 -21%	1 396 +25%	2 055 +47%	3 141 +53%	3 560 +13%	3 750 +5%	3 488 -7%	2 998 -14%	3 002 +0%	2 959 -1%	2 536 -14%	2 826 +11%	3 295 +17%	3 164 -4%	4 033 +27%
EPS (Diluted)	0.38 N/A	1.4 +268%	1.43 +2%	1.58 +10%	1.68 +6%	1.85 +10%	1.99 +8%	2.08 +5%	2.04 -2%	2.17 +6%	2.18 +0%	1.94 -11%	-0.7 N/A	-0.53 +24%	-0.47 +11%	-0.21 +55%	2.5 N/A	2.36 -6%	2.47 +5%	2.7 +9%	2.9 +7%	2.99 +3%	3.17 +6%	3.28 +3%	3.16 -4%	3.32 +5%	3.51 +6%	3.82 +9%	3.09 -19%	2.95 -5%	3.22 +9%	3.13 -3%	4.37 +40%	4.63 +6%	4.67 +1%	4.95 +6%	4.37 -12%	4.57 +5%	4.68 +2%	4.63 -1%	5.19 +12%	5.58 +8%	6.23 +12%	6.67 +7%	6.66 0%	5.59 -16%	5.95 +6%	5.94 0%	4.92 -17%	5.42 +10%	5.35 -1%	5.56 +4%	7.26 +31%	6.28 -13%	7.01 +12%	7.64 +9%	8.44 +10%	9.69 +15%	9.75 +1%	8.39 -14%	8.61 +3%	22.73 +164%	22.7 0%	21.57 -5%	23.08 +7%	0.32 -99%	-1.88 N/A	0.59 N/A	-1.63 N/A	0.17 N/A	3.14 +1 747%	-3.46 N/A	-5.09 -47%	4.94 N/A	5.65 +14%	13.66 +142%	-26.23 N/A	-28.26 -8%	-28.44 -1%	-30.85 -8%	9.31 N/A	7.22 -22%	9.56 +32%	14.26 +49%	22.27 +56%	25.03 +12%	27.45 +10%	25.87 -6%	22.49 -13%	22.39 0%	22.63 +1%	19.61 -13%	22.32 +14%	25.72 +15%	25.21 -2%	32.41 +29%

Income Statement Balance Sheet Cash Flow Statement

Mckesson Corp
F:MCK

Income Statement

Earnings Waterfall
Mckesson Corp

Income Statement
Mckesson Corp

See Also

Company

Help

Tools

Stocks

Mckesson Corp F:MCK

Income Statement

Earnings Waterfall Mckesson Corp

Income Statement Mckesson Corp

See Also

Company

Help

Tools

Stocks

Mckesson Corp
F:MCK

Earnings Waterfall
Mckesson Corp

Income Statement
Mckesson Corp