Income Statement

Revenue

-45%

-20%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	1	0	0	0	0	0	0	0	0	0	0	1	1	1	2	2	2	4	5	6	5	0	0	2	9	16	22	0	29	14	16	23	31	24	24	23	32	32	33	34	34	35	37	39	41	44	45	47	49	51	52	54	62	72	84	97	104	114	124	132	146	161	176	190	199	240	329	417	503	545	536	518	497	464	428	394	357	330	302	277	257	235	224	214	204	201	194	191	198	213	225	245	259	255	252
Revenue	576 N/A	571 -1%	590 +3%	615 +4%	641 +4%	652 +2%	655 +1%	657 +0%	668 +2%	699 +5%	751 +7%	803 +7%	830 +3%	847 +2%	853 +1%	859 +1%	889 +3%	928 +4%	972 +5%	1 013 +4%	1 029 +2%	1 040 +1%	1 041 +0%	1 032 -1%	1 034 +0%	1 036 +0%	1 040 +0%	1 051 +1%	991 -6%	903 -9%	828 -8%	785 -5%	843 +7%	948 +12%	1 112 +17%	1 268 +14%	1 385 +9%	1 487 +7%	1 505 +1%	1 463 -3%	1 424 -3%	1 383 -3%	1 361 -2%	1 404 +3%	1 490 +6%	1 582 +6%	1 692 +7%	1 802 +6%	1 868 +4%	1 931 +3%	1 997 +3%	2 051 +3%	2 097 +2%	2 147 +2%	2 152 +0%	2 147 0%	2 159 +1%	2 173 +1%	2 439 +12%	2 769 +14%	3 063 +11%	3 408 +11%	3 581 +5%	3 721 +4%	3 881 +4%	3 981 +3%	4 221 +6%	4 642 +10%	5 022 +8%	5 350 +7%	5 460 +2%	5 365 -2%	5 278 -2%	5 274 0%	5 261 0%	5 233 -1%	5 298 +1%	5 438 +3%	5 698 +5%	6 038 +6%	6 444 +7%	6 821 +6%	7 215 +6%	7 639 +6%	8 050 +5%	8 439 +5%	8 764 +4%	8 945 +2%	8 541 -5%	7 634 -11%	6 587 -14%	5 497 -17%	4 757 -13%	4 402 -7%	4 236 -4%	4 212 -1%
Gross Profit
Cost of Revenue	(288)	(285)	(290)	(296)	(300)	(299)	(330)	(331)	(337)	(349)	(335)	(352)	(360)	(363)	(363)	(361)	(367)	(377)	(390)	(403)	(410)	(415)	(416)	(414)	(413)	(411)	(410)	(412)	(399)	(387)	(379)	(377)	(393)	(414)	(467)	(521)	(568)	(606)	(616)	(603)	(595)	(584)	(578)	(599)	(640)	(743)	(737)	(776)	(791)	(803)	(829)	(864)	(891)	(918)	(920)	(922)	(943)	(968)	(1 194)	(1 414)	(1 536)	(1 651)	(1 587)	(1 525)	(1 543)	(1 560)	(1 743)	(2 088)	(2 296)	(2 418)	(2 355)	(2 122)	(2 029)	(2 032)	(2 036)	(2 027)	(2 032)	(2 060)	(2 110)	(2 190)	(2 288)	(2 371)	(2 463)	(2 557)	(2 651)	(2 741)	(2 817)	(2 869)	(2 816)	(2 639)	(2 413)	(2 181)	(2 000)	(1 934)	(1 928)	(1 935)
Gross Profit	288 N/A	287 0%	300 +5%	319 +6%	341 +7%	352 +3%	325 -8%	326 +0%	330 +1%	350 +6%	416 +19%	451 +8%	471 +4%	484 +3%	490 +1%	498 +2%	522 +5%	551 +6%	582 +6%	609 +5%	619 +2%	625 +1%	625 N/A	618 -1%	621 +1%	625 +1%	630 +1%	639 +2%	591 -8%	517 -13%	449 -13%	409 -9%	450 +10%	534 +19%	645 +21%	747 +16%	817 +9%	881 +8%	889 +1%	860 -3%	829 -4%	799 -4%	783 -2%	804 +3%	850 +6%	839 -1%	955 +14%	1 026 +7%	1 077 +5%	1 129 +5%	1 169 +4%	1 187 +2%	1 207 +2%	1 230 +2%	1 232 +0%	1 226 -1%	1 216 -1%	1 206 -1%	1 245 +3%	1 355 +9%	1 527 +13%	1 757 +15%	1 993 +13%	2 197 +10%	2 338 +6%	2 421 +4%	2 478 +2%	2 554 +3%	2 726 +7%	2 931 +8%	3 105 +6%	3 243 +4%	3 249 +0%	3 242 0%	3 225 -1%	3 206 -1%	3 266 +2%	3 379 +3%	3 588 +6%	3 849 +7%	4 156 +8%	4 450 +7%	4 752 +7%	5 082 +7%	5 399 +6%	5 698 +6%	5 946 +4%	6 076 +2%	5 725 -6%	4 996 -13%	4 174 -16%	3 315 -21%	2 757 -17%	2 468 -10%	2 308 -6%	2 277 -1%
Operating Income
Operating Expenses	(166)	(164)	(167)	(172)	(175)	(177)	(177)	(175)	(175)	(178)	(185)	(193)	(200)	(204)	(208)	(212)	(217)	(225)	(239)	(254)	(267)	(277)	(282)	(283)	(289)	(297)	(300)	(305)	(294)	(277)	(263)	(257)	(267)	(288)	(322)	(352)	(377)	(405)	(406)	(404)	(403)	(402)	(406)	(476)	(559)	(628)	(692)	(695)	(678)	(667)	(691)	(725)	(762)	(801)	(797)	(811)	(830)	(849)	(1 049)	(1 168)	(1 272)	(1 383)	(1 363)	(1 393)	(1 429)	(1 467)	(1 571)	(1 771)	(1 995)	(2 183)	(2 349)	(2 421)	(2 471)	(2 548)	(2 493)	(2 430)	(2 389)	(2 379)	(2 428)	(2 492)	(2 535)	(2 571)	(2 568)	(2 564)	(2 579)	(2 586)	(2 614)	(2 616)	(2 553)	(2 437)	(2 299)	(2 178)	(2 116)	(2 092)	(2 100)	(2 122)
Selling, General & Administrative	(85)	(83)	(83)	(86)	(89)	(89)	(90)	(89)	(90)	(92)	(98)	(103)	(108)	(111)	(115)	(119)	(123)	(130)	(139)	(149)	(157)	(163)	(166)	(168)	(171)	(176)	(177)	(180)	(173)	(161)	(152)	(147)	(154)	(165)	(188)	(205)	(216)	(222)	(224)	(217)	(214)	(208)	(208)	(233)	(253)	(262)	(278)	(270)	(267)	(267)	(271)	(273)	(272)	(275)	(272)	(282)	(291)	(302)	(392)	(432)	(467)	(500)	(457)	(451)	(449)	(452)	(502)	(564)	(630)	(683)	(687)	(682)	(678)	(677)	(655)	(627)	(611)	(610)	(638)	(674)	(697)	(719)	(734)	(756)	(781)	(798)	(812)	(807)	(776)	(734)	(681)	(642)	(628)	(618)	(627)	(642)
Research & Development	(82)	(82)	(84)	(86)	(87)	(88)	(88)	(86)	(85)	(85)	(87)	(90)	(92)	(93)	(93)	(93)	(94)	(95)	(100)	(105)	(110)	(114)	(115)	(116)	(118)	(121)	(123)	(125)	(121)	(116)	(111)	(109)	(113)	(121)	(134)	(148)	(160)	(171)	(175)	(177)	(179)	(183)	(186)	(205)	(232)	(255)	(279)	(293)	(298)	(305)	(316)	(327)	(339)	(350)	(350)	(356)	(365)	(373)	(436)	(478)	(514)	(545)	(528)	(524)	(523)	(529)	(571)	(659)	(745)	(826)	(873)	(871)	(871)	(878)	(857)	(837)	(830)	(836)	(877)	(923)	(959)	(989)	(1 020)	(1 042)	(1 079)	(1 118)	(1 148)	(1 172)	(1 155)	(1 097)	(1 041)	(989)	(969)	(984)	(998)	(1 019)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(2)	0	0	(2)	(12)	(7)	(9)	(10)	(11)	(12)	(37)	(74)	(112)	(135)	(131)	(113)	(95)	(103)	(125)	(151)	(177)	(175)	(173)	(174)	(175)	(220)	(257)	(292)	(338)	(378)	(419)	(457)	(486)	(498)	(547)	(620)	(674)	(789)	(867)	(922)	(994)	(981)	(966)	(948)	(932)	(913)	(895)	(879)	(863)	(815)	(766)	(718)	(670)	(654)	(638)	(622)	(605)	(577)	(548)	(520)	(491)	(476)	(461)
Operating Income	122 N/A	123 +1%	133 +8%	147 +11%	165 +12%	175 +6%	148 -15%	151 +2%	156 +3%	172 +10%	231 +34%	259 +12%	271 +5%	280 +3%	282 +1%	286 +1%	305 +7%	326 +7%	343 +5%	355 +4%	352 -1%	348 -1%	343 -1%	334 -3%	332 -1%	329 -1%	330 +0%	335 +1%	297 -11%	240 -19%	186 -22%	152 -19%	183 +20%	246 +35%	324 +31%	395 +22%	440 +12%	476 +8%	483 +1%	457 -5%	426 -7%	397 -7%	376 -5%	329 -13%	291 -11%	211 -28%	263 +25%	331 +26%	399 +21%	462 +16%	478 +3%	463 -3%	444 -4%	429 -3%	435 +2%	415 -5%	387 -7%	356 -8%	196 -45%	187 -5%	255 +36%	374 +47%	630 +68%	803 +27%	910 +13%	954 +5%	907 -5%	783 -14%	731 -7%	748 +2%	755 +1%	822 +9%	777 -5%	694 -11%	733 +6%	776 +6%	877 +13%	1 000 +14%	1 161 +16%	1 357 +17%	1 621 +20%	1 879 +16%	2 184 +16%	2 517 +15%	2 821 +12%	3 112 +10%	3 332 +7%	3 460 +4%	3 172 -8%	2 559 -19%	1 876 -27%	1 137 -39%	641 -44%	376 -41%	208 -45%	155 -25%
Pre-Tax Income
Interest Income Expense	4	4	5	5	4	3	3	3	3	5	7	10	13	17	20	23	27	31	36	42	48	53	56	58	55	45	35	23	0	3	(1)	(8)	(11)	(16)	(10)	(10)	(11)	(15)	(16)	(17)	(18)	(17)	(17)	(19)	(22)	(26)	(29)	(31)	(31)	(32)	(33)	(34)	(36)	(43)	(53)	(62)	(74)	(80)	(95)	(110)	(124)	(144)	(156)	(166)	(175)	(177)	(216)	(309)	(402)	(495)	(542)	(533)	(515)	(495)	(461)	(426)	(393)	(355)	(328)	(300)	(276)	(257)	(235)	(223)	(213)	(202)	(197)	(189)	(185)	(191)	(204)	(216)	(236)	(250)	(244)	(239)
Non-Reccuring Items	(17)	0	(9)	(51)	(51)	(51)	(43)	(2)	(1)	(1)	(20)	(20)	(21)	(21)	0	0	0	0	0	0	0	0	0	(27)	(27)	(27)	(27)	0	(1)	(6)	(9)	(9)	(8)	(1)	(1)	(1)	(2)	(2)	(1)	(0)	1	(1)	(1)	(42)	(75)	(32)	(83)	(41)	(10)	(3)	(2)	(2)	(3)	(54)	(55)	(61)	(55)	(4)	(24)	(27)	(53)	(143)	(132)	(142)	(123)	(34)	(63)	(65)	(62)	(46)	(16)	2	(17)	(52)	(69)	(115)	(244)	(301)	(285)	(331)	(200)	(143)	(121)	(32)	(23)	(4)	(26)	(24)	(19)	0	8	12	9	(81)	(101)	(105)
Total Other Income	1	0	0	0	0	1	1	1	1	2	3	3	3	2	2	2	2	2	1	1	1	0	1	1	1	2	4	6	(3)	(4)	(4)	(4)	17	9	(3)	(3)	(3)	2	3	(1)	(1)	(0)	(2)	2	1	(0)	0	1	5	6	6	3	(4)	14	31	30	27	9	(6)	(7)	(2)	1	4	12	9	(6)	(20)	(26)	(26)	(2)	10	9	10	3	(3)	(1)	1	(4)	(0)	(2)	3	3	4	5	3	4	2	(0)	(1)	(2)	(1)	5	(7)	(6)	(3)	(9)
Pre-Tax Income	109 N/A	127 +16%	128 +1%	101 -21%	119 +18%	128 +8%	109 -15%	153 +40%	159 +4%	178 +12%	220 +24%	251 +14%	266 +6%	277 +4%	304 +10%	311 +2%	334 +7%	359 +8%	380 +6%	398 +5%	401 +1%	401 0%	401 0%	366 -9%	362 -1%	350 -3%	342 -2%	364 +6%	293 -19%	232 -21%	173 -26%	132 -24%	182 +38%	238 +31%	311 +31%	380 +22%	425 +12%	461 +8%	469 +2%	439 -7%	408 -7%	380 -7%	357 -6%	269 -25%	195 -28%	152 -22%	152 0%	261 +72%	364 +39%	432 +19%	449 +4%	429 -5%	402 -6%	346 -14%	359 +4%	322 -10%	286 -11%	281 -2%	71 -75%	42 -41%	76 +79%	90 +19%	347 +286%	508 +46%	621 +22%	737 +19%	609 -17%	383 -37%	242 -37%	205 -15%	207 +1%	300 +45%	256 -15%	150 -41%	199 +33%	235 +18%	241 +3%	340 +41%	547 +61%	723 +32%	1 148 +59%	1 483 +29%	1 832 +24%	2 266 +24%	2 587 +14%	2 910 +12%	3 111 +7%	3 246 +4%	2 968 -9%	2 366 -20%	1 679 -29%	937 -44%	407 -57%	39 -90%	(139) N/A	(198) -43%
Net Income
Tax Provision	(29)	(32)	(34)	(21)	(26)	(29)	(17)	(34)	(36)	(41)	(52)	(59)	(62)	(64)	(73)	(75)	(111)	(117)	(122)	(126)	(96)	(44)	(40)	(25)	(13)	(53)	(49)	(56)	7	14	25	34	(18)	(21)	(29)	(38)	(50)	(32)	(33)	(27)	(21)	(43)	(41)	(53)	(46)	(25)	(24)	(13)	(20)	(37)	(42)	(30)	(24)	19	47	57	70	43	13	13	25	81	104	96	247	35	29	162	(6)	165	177	96	390	420	444	374	92	10	(68)	(76)	(184)	(197)	(292)	(422)	(516)	(672)	(715)	(729)	(612)	(459)	(310)	(156)	(98)	(39)	(10)	13
Income from Continuing Operations	81	95	94	80	93	100	92	119	123	137	168	192	204	214	231	236	223	242	258	272	305	357	360	342	349	297	293	308	300	246	198	166	163	217	282	342	374	429	437	411	387	337	316	216	148	127	127	248	344	395	407	399	378	365	406	379	355	324	84	55	101	171	450	604	868	772	638	545	236	369	384	397	645	571	644	608	333	349	479	647	964	1 286	1 540	1 844	2 072	2 238	2 397	2 517	2 356	1 907	1 370	782	309	(1)	(148)	(185)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	3	4	4	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	81 N/A	95 +17%	82 -13%	69 -17%	82 +19%	88 +8%	92 +5%	119 +29%	123 +4%	137 +11%	168 +22%	192 +15%	204 +6%	214 +5%	231 +8%	236 +2%	223 -6%	242 +9%	258 +7%	272 +5%	305 +12%	357 +17%	360 +1%	342 -5%	349 +2%	297 -15%	293 -1%	308 +5%	300 -3%	246 -18%	198 -20%	166 -16%	163 -2%	217 +33%	279 +29%	338 +21%	369 +9%	419 +13%	429 +2%	405 -6%	382 -6%	337 -12%	316 -6%	216 -32%	148 -31%	127 -14%	127 0%	248 +95%	344 +38%	395 +15%	407 +3%	400 -2%	381 -5%	369 -3%	410 +11%	381 -7%	356 -7%	324 -9%	80 -75%	49 -39%	95 +94%	165 +73%	449 +173%	604 +35%	246 -59%	255 +4%	121 -53%	28 -77%	328 +1 088%	356 +9%	371 +4%	384 +3%	645 +68%	571 -12%	644 +13%	608 -5%	333 -45%	349 +5%	479 +37%	647 +35%	964 +49%	1 286 +33%	1 540 +20%	1 844 +20%	2 072 +12%	2 238 +8%	2 397 +7%	2 517 +5%	2 356 -6%	1 907 -19%	1 370 -28%	782 -43%	309 -60%	(3) N/A	(181) -6 589%	(245) -36%
EPS (Diluted)	0.2 N/A	0.23 +15%	0.19 -17%	0.16 -16%	0.19 +19%	0.2 +5%	0.22 +10%	0.28 +27%	0.28 N/A	0.32 +14%	0.38 +19%	0.44 +16%	0.48 +9%	0.5 +4%	0.54 +8%	0.55 +2%	0.51 -7%	0.56 +10%	0.59 +5%	0.62 +5%	0.69 +11%	0.81 +17%	0.81 N/A	0.77 -5%	0.82 +6%	0.7 -15%	0.76 +9%	0.81 +7%	0.79 -2%	0.66 -16%	0.52 -21%	0.44 -15%	0.43 -2%	0.58 +35%	0.74 +28%	0.89 +20%	0.94 +6%	1.07 +14%	1.04 -3%	0.99 -5%	0.95 -4%	0.83 -13%	0.78 -6%	0.53 -32%	0.36 -32%	0.31 -14%	0.3 -3%	0.58 +93%	0.8 +38%	0.91 +14%	0.92 +1%	0.9 -2%	0.85 -6%	0.83 -2%	0.94 +13%	0.86 -9%	0.81 -6%	0.75 -7%	0.19 -75%	0.12 -37%	0.21 +75%	0.36 +71%	0.92 +156%	1.23 +34%	0.52 -58%	0.51 -2%	0.23 -55%	0.05 -78%	0.67 +1 240%	0.71 +6%	0.73 +3%	0.75 +3%	1.26 +68%	1.11 -12%	1.24 +12%	1.13 -9%	0.6 -47%	0.65 +8%	0.84 +29%	1.16 +38%	1.71 +47%	2.27 +33%	2.74 +21%	3.3 +20%	3.72 +13%	4.02 +8%	4.34 +8%	4.58 +6%	4.31 -6%	3.48 -19%	2.52 -28%	1.43 -43%	0.57 -60%	-0.01 N/A	-0.34 -3 300%	-0.46 -35%

Income Statement Balance Sheet Cash Flow Statement

Microchip Technology Inc
F:MCP

Income Statement

Earnings Waterfall
Microchip Technology Inc

Income Statement
Microchip Technology Inc

See Also

Company

Help

Tools

Stocks

Microchip Technology Inc F:MCP

Income Statement

Earnings Waterfall Microchip Technology Inc

Income Statement Microchip Technology Inc

See Also

Company

Help

Tools

Stocks

Microchip Technology Inc
F:MCP

Earnings Waterfall
Microchip Technology Inc

Income Statement
Microchip Technology Inc