Merko Ehitus AS
F:MKS

Watchlist Manager
Merko Ehitus AS Logo
Merko Ehitus AS
F:MKS
Watchlist
Price: 29.8 EUR -0.17% Market Closed
Market Cap: €527.5m

Balance Sheet

Balance Sheet Decomposition
Merko Ehitus AS

Balance Sheet
Merko Ehitus AS

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
17
43
13
33
23
10
19
35
47
52
40
34
39
40
25
47
45
18
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
17
43
13
33
23
10
19
35
47
52
40
34
39
40
25
47
45
18
Short-Term Investments
0
0
0
17
26
3
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
35
55
77
48
40
44
63
59
53
42
23
42
68
69
48
31
50
71
Accounts Receivables
35
55
57
34
25
21
52
53
50
38
19
36
54
53
45
30
47
65
Other Receivables
0
0
20
14
15
24
11
6
3
4
4
6
13
16
3
1
2
6
Inventory
61
84
127
114
92
86
82
81
86
116
107
123
118
116
164
126
161
226
Other Current Assets
0
3
2
4
10
9
8
4
5
6
4
5
9
9
5
2
6
7
Total Current Assets
114
185
219
216
189
152
172
179
191
216
174
203
234
234
241
207
261
321
PP&E Net
13
6
11
13
17
18
16
15
13
15
13
13
10
10
12
15
16
17
PP&E Gross
0
0
11
13
17
18
16
15
13
15
13
13
10
10
12
15
16
17
Accumulated Depreciation
0
0
6
8
10
11
13
14
15
16
17
18
16
17
14
15
18
20
Intangible Assets
0
1
1
1
1
1
1
1
0
0
0
0
0
1
1
1
1
1
Goodwill
0
0
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Note Receivable
1
1
1
2
2
8
17
17
20
11
16
15
17
10
11
18
24
23
Long-Term Investments
14
13
18
14
13
15
12
11
12
5
5
5
16
15
17
16
22
24
Other Long-Term Assets
1
0
0
2
2
2
2
2
2
2
1
1
0
0
0
1
1
1
Other Assets
0
0
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Total Assets
142
N/A
205
+45%
250
+22%
247
-1%
225
-9%
196
-13%
220
+13%
225
+2%
239
+6%
249
+4%
211
-15%
238
+13%
277
+17%
270
-3%
282
+5%
257
-9%
324
+26%
387
+19%
Liabilities
Accounts Payable
46
69
65
23
14
15
34
22
19
21
16
25
35
38
31
21
29
46
Accrued Liabilities
0
1
1
8
7
5
5
10
11
11
12
13
11
13
17
17
17
21
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
7
18
20
13
29
13
17
16
19
14
6
21
24
20
21
14
12
50
Other Current Liabilities
3
2
5
33
32
23
29
38
49
45
21
24
34
34
31
26
52
40
Total Current Liabilities
56
91
90
77
81
55
85
86
97
92
55
84
104
105
99
77
110
157
Long-Term Debt
13
10
25
34
5
13
24
19
17
23
26
25
35
24
43
15
41
42
Deferred Income Tax
1
0
0
0
0
0
0
0
1
1
1
1
1
1
2
3
3
2
Minority Interest
1
1
2
2
2
1
1
1
1
5
3
4
5
5
4
4
0
0
Other Liabilities
2
2
4
1
1
1
1
2
2
2
1
2
2
2
3
4
3
2
Total Liabilities
72
N/A
104
+45%
122
+17%
114
-6%
89
-22%
71
-20%
111
+57%
108
-3%
117
+9%
122
+4%
85
-30%
115
+35%
147
+28%
138
-6%
151
+10%
104
-32%
157
+52%
203
+29%
Equity
Common Stock
11
11
11
11
11
11
12
12
12
12
8
8
8
8
8
8
8
8
Retained Earnings
59
91
118
122
126
114
98
105
111
116
118
116
123
125
123
146
160
177
Other Equity
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Total Equity
70
N/A
102
+45%
129
+26%
133
+3%
136
+2%
125
-8%
109
-12%
117
+7%
122
+4%
127
+4%
126
-1%
123
-2%
130
+6%
132
+1%
130
-1%
153
+18%
167
+9%
184
+10%
Total Liabilities & Equity
142
N/A
205
+45%
250
+22%
247
-1%
225
-9%
196
-13%
220
+13%
225
+2%
239
+6%
249
+4%
211
-15%
238
+13%
277
+17%
270
-3%
282
+5%
257
-9%
324
+26%
387
+19%
Shares Outstanding
Common Shares Outstanding
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18