Ming Le Sports AG
F:ML2
Intrinsic Value
The intrinsic value of one ML2 stock under the Base Case scenario is 0.45 EUR. Compared to the current market price of 1.05 EUR, Ming Le Sports AG is Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ming Le Sports AG
Fundamental Analysis

Revenue & Expenses Breakdown
Ming Le Sports AG
Balance Sheet Decomposition
Ming Le Sports AG
Current Assets | 1.3m |
Cash & Short-Term Investments | 1.2m |
Other Current Assets | 110.5k |
Free Cash Flow Analysis
Ming Le Sports AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Ming Le Sports AG
Revenue
|
0
EUR
|
Operating Expenses
|
-311.7k
EUR
|
Operating Income
|
-311.7k
EUR
|
Other Expenses
|
404.1k
EUR
|
Net Income
|
92.4k
EUR
|
ML2 Profitability Score
Profitability Due Diligence
Ming Le Sports AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Ming Le Sports AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
ML2 Solvency Score
Solvency Due Diligence
Ming Le Sports AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Ming Le Sports AG's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ML2 Price Targets Summary
Ming Le Sports AG
Dividends
Current shareholder yield for ML2 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ML2 stock under the Base Case scenario is 0.45 EUR.
Compared to the current market price of 1.05 EUR, Ming Le Sports AG is Overvalued by 57%.