Mhp Se
F:MPQ

Watchlist Manager
Mhp Se Logo
Mhp Se
F:MPQ
Watchlist
Price: 7.7 EUR 16.67% Market Closed
Market Cap: €824.2m

Income Statement

Earnings Waterfall
Mhp Se

Income Statement
Mhp Se

Rotate your device to view
Income Statement
Currency: USD
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
52
0
0
0
52
0
0
0
51
0
0
0
68
0
0
0
80
0
0
0
86
0
0
0
107
0
0
0
105
0
0
0
101
0
0
0
105
0
0
0
104
0
0
0
106
0
0
0
146
0
0
0
146
0
0
0
152
0
0
0
155
0
0
0
163
0
0
0
163
0
0
0
Revenue
492
N/A
593
+21%
719
+21%
788
+10%
809
+3%
773
-4%
731
-5%
713
-3%
746
+5%
802
+7%
853
+6%
920
+8%
973
+6%
1 016
+4%
1 086
+7%
1 207
+11%
1 250
+4%
1 292
+3%
1 372
+6%
1 404
+2%
1 424
+1%
1 440
+1%
1 444
+0%
1 439
0%
1 496
+4%
1 539
+3%
1 476
-4%
1 452
-2%
1 379
-5%
1 313
-5%
1 293
-2%
1 243
-4%
1 062
-15%
1 040
-2%
994
-4%
986
-1%
1 135
+15%
1 194
+5%
1 252
+5%
1 284
+3%
1 288
+0%
1 315
+2%
1 380
+5%
1 450
+5%
1 552
+7%
1 683
+8%
1 806
+7%
1 924
+7%
2 056
+7%
2 063
+0%
1 979
-4%
1 965
-1%
1 911
-3%
1 915
+0%
2 032
+6%
2 144
+5%
2 372
+11%
2 479
+4%
2 532
+2%
2 602
+3%
2 642
+2%
2 834
+7%
3 048
+8%
3 060
+0%
3 021
-1%
2 994
-1%
2 955
-1%
2 989
+1%
3 046
+2%
3 106
+2%
3 192
+3%
3 419
+7%
Gross Profit
Cost of Revenue
(372)
(445)
(512)
(578)
(572)
(534)
(505)
(470)
(506)
(556)
(604)
(640)
(690)
(714)
(762)
(845)
(902)
(908)
(945)
(967)
(1 016)
(1 031)
(1 064)
(1 119)
(1 186)
(1 176)
(1 132)
(1 044)
(931)
(862)
(834)
(865)
(739)
(759)
(749)
(716)
(829)
(861)
(893)
(911)
(913)
(930)
(985)
(1 056)
(1 163)
(1 293)
(1 396)
(1 507)
(1 619)
(1 624)
(1 580)
(1 563)
(1 544)
(1 550)
(1 605)
(1 673)
(1 813)
(1 861)
(1 872)
(1 921)
(1 906)
(2 063)
(2 276)
(2 304)
(2 334)
(2 328)
(2 291)
(2 293)
(2 333)
(2 386)
(2 451)
(2 637)
Gross Profit
120
N/A
148
+23%
207
+40%
210
+2%
238
+13%
239
+1%
226
-5%
243
+7%
241
-1%
246
+2%
248
+1%
280
+13%
283
+1%
302
+7%
324
+7%
363
+12%
349
-4%
384
+10%
428
+11%
437
+2%
409
-6%
409
+0%
380
-7%
320
-16%
310
-3%
363
+17%
344
-5%
407
+18%
448
+10%
451
+1%
459
+2%
378
-18%
322
-15%
281
-13%
245
-13%
270
+10%
307
+13%
334
+9%
360
+8%
373
+4%
375
+0%
385
+3%
394
+2%
395
+0%
389
-1%
390
+0%
410
+5%
417
+2%
437
+5%
439
+0%
399
-9%
403
+1%
367
-9%
365
-1%
427
+17%
471
+10%
560
+19%
618
+10%
660
+7%
680
+3%
736
+8%
771
+5%
773
+0%
756
-2%
687
-9%
667
-3%
664
0%
696
+5%
713
+2%
720
+1%
741
+3%
782
+6%
Operating Income
Operating Expenses
(1)
(9)
(8)
7
20
(3)
(13)
(36)
(21)
(31)
(32)
(37)
(25)
(40)
(44)
(40)
(27)
(38)
(39)
(45)
(28)
(45)
(49)
(29)
(52)
(60)
(55)
(56)
(41)
(17)
(15)
(10)
4
(4)
(2)
(12)
(29)
(34)
(25)
(22)
(31)
(37)
(68)
(89)
(105)
(117)
(129)
(155)
(176)
(190)
(183)
(184)
(195)
(200)
(217)
(224)
(228)
(259)
(279)
(283)
(324)
(303)
(312)
(329)
(300)
(327)
(344)
(365)
(408)
(425)
(443)
(477)
Selling, General & Administrative
(52)
(57)
(70)
(77)
(75)
(80)
(75)
(77)
(66)
(87)
(90)
(100)
(82)
(106)
(109)
(101)
(80)
(108)
(113)
(120)
(95)
(123)
(125)
(127)
(116)
(132)
(125)
(120)
(99)
(97)
(91)
(81)
(63)
(68)
(64)
(59)
(52)
(66)
(70)
(75)
(69)
(82)
(89)
(93)
(90)
(111)
(127)
(154)
(160)
(194)
(193)
(192)
(170)
(191)
(205)
(213)
(208)
(234)
(236)
(239)
(236)
(260)
(276)
(286)
(250)
(288)
(299)
(314)
(324)
(358)
(385)
(422)
Depreciation & Amortization
0
0
0
0
(5)
0
0
0
(8)
0
0
0
(11)
0
0
0
(14)
0
0
0
(12)
0
0
0
(14)
0
0
0
(12)
0
0
0
(9)
0
0
0
(11)
0
0
0
(10)
0
0
0
(10)
0
0
0
(19)
0
0
0
(18)
0
0
0
(21)
0
0
0
(18)
0
0
0
(20)
0
0
0
(24)
0
0
0
Other Operating Expenses
51
49
61
83
100
78
62
42
53
55
58
63
68
66
66
61
67
70
74
75
79
78
77
99
79
72
70
65
70
80
76
71
77
64
62
48
33
32
45
53
49
45
22
4
(6)
(6)
(2)
(1)
3
4
10
8
(7)
(9)
(12)
(10)
0
(24)
(43)
(44)
(70)
(44)
(37)
(43)
(30)
(39)
(45)
(51)
(60)
(67)
(58)
(55)
Operating Income
120
N/A
139
+17%
199
+43%
217
+9%
257
+19%
236
-8%
213
-10%
207
-3%
220
+6%
215
-2%
216
+1%
243
+12%
259
+7%
262
+1%
281
+7%
322
+15%
321
0%
346
+8%
388
+12%
392
+1%
381
-3%
364
-4%
331
-9%
291
-12%
258
-11%
303
+17%
290
-4%
352
+21%
407
+16%
434
+7%
444
+2%
368
-17%
327
-11%
277
-15%
243
-12%
259
+7%
277
+7%
299
+8%
335
+12%
352
+5%
344
-2%
348
+1%
327
-6%
306
-6%
284
-7%
273
-4%
281
+3%
262
-7%
261
0%
249
-5%
216
-13%
219
+1%
172
-21%
165
-4%
210
+27%
247
+17%
332
+34%
359
+8%
381
+6%
398
+4%
412
+4%
468
+14%
460
-2%
427
-7%
387
-9%
340
-12%
320
-6%
331
+3%
305
-8%
295
-3%
299
+1%
306
+2%
Pre-Tax Income
Interest Income Expense
(64)
(72)
(56)
(36)
(228)
(206)
(223)
(271)
(65)
(66)
(51)
(33)
(45)
(58)
(76)
(60)
(72)
(54)
(40)
(48)
(86)
(54)
(75)
(90)
(114)
(481)
(569)
(671)
(878)
(911)
(684)
(608)
(488)
(204)
(276)
(295)
(248)
(134)
(172)
(137)
(136)
(92)
(137)
(208)
(90)
(167)
(107)
82
48
(156)
(152)
(322)
(336)
(131)
(155)
(73)
(101)
(219)
(253)
(553)
(514)
(416)
(414)
(135)
(166)
(202)
(244)
(263)
(267)
(215)
(175)
(152)
Non-Reccuring Items
(10)
0
0
0
(14)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
0
0
(15)
(10)
20
(11)
68
16
8
9
(27)
25
15
28
71
50
37
19
4
(2)
17
2
22
27
28
27
(3)
(16)
(46)
(36)
(41)
(27)
29
5
108
176
174
139
(55)
(132)
(157)
(138)
(130)
(101)
(48)
(2)
59
107
108
94
59
75
Total Other Income
2
1
0
0
0
0
1
1
0
1
1
0
6
(2)
(1)
(1)
13
(1)
(2)
(1)
24
(3)
(3)
(3)
(4)
(2)
(5)
(6)
(8)
(5)
(3)
(1)
(7)
(4)
(4)
(9)
(11)
(9)
(10)
(8)
(13)
(12)
(9)
(9)
(42)
(8)
(11)
(9)
(10)
(10)
(9)
(9)
(2)
(0)
2
0
(1)
(3)
(3)
0
0
0
0
0
0
0
0
0
3
0
0
0
Pre-Tax Income
48
N/A
68
+43%
143
+110%
181
+27%
16
-91%
31
+90%
(10)
N/A
(63)
-551%
154
N/A
150
-2%
166
+11%
210
+27%
217
+3%
203
-7%
203
+0%
262
+29%
262
0%
290
+11%
347
+19%
343
-1%
319
-7%
307
-4%
239
-22%
189
-21%
160
-15%
(191)
N/A
(216)
-13%
(310)
-43%
(472)
-52%
(473)
0%
(269)
+43%
(216)
+20%
(154)
+29%
97
N/A
34
-65%
5
-86%
56
+1 085%
176
+216%
158
-10%
205
+30%
213
+4%
246
+15%
202
-18%
116
-42%
180
+55%
126
-30%
160
+27%
319
+100%
253
-21%
46
-82%
13
-71%
(139)
N/A
(137)
+2%
39
N/A
165
+328%
351
+112%
404
+15%
277
-31%
70
-75%
(287)
N/A
(259)
+10%
(86)
+67%
(83)
+3%
190
N/A
173
-9%
136
-21%
135
-1%
175
+30%
149
-15%
174
+17%
182
+5%
228
+25%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
7
7
6
5
(2)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(8)
(8)
(9)
(9)
2
1
20
20
60
85
65
69
41
26
26
21
13
6
10
14
17
17
9
5
(51)
(53)
(49)
(54)
(32)
(31)
(26)
(26)
5
3
(4)
2
(7)
11
6
38
28
12
7
(30)
(31)
(28)
(15)
(14)
(5)
(14)
(8)
(10)
Income from Continuing Operations
47
67
142
180
15
30
(10)
(63)
160
157
173
215
215
200
200
258
259
288
343
339
311
299
230
180
162
(190)
(197)
(290)
(412)
(388)
(204)
(147)
(113)
123
60
26
69
182
168
219
230
263
211
121
129
73
111
265
221
15
(12)
(165)
(132)
42
161
353
397
288
76
(249)
(231)
(74)
(76)
160
142
109
120
161
144
160
174
218
Income to Minority Interest
(6)
(7)
(7)
(7)
(4)
(6)
(6)
(9)
(11)
(9)
(10)
(10)
(10)
(12)
(13)
(17)
(16)
(14)
(16)
(16)
(14)
(15)
(12)
(8)
(6)
(2)
(4)
(4)
(8)
(12)
(10)
(10)
(8)
(7)
(5)
(2)
(6)
(5)
(7)
(6)
(2)
(2)
2
(1)
(3)
(2)
0
2
3
5
0
0
(3)
(2)
(5)
(17)
(18)
(17)
(6)
10
5
7
4
(4)
2
0
(5)
(10)
(10)
(11)
(6)
(7)
Net Income (Common)
41
N/A
60
+47%
134
+123%
172
+28%
2
-99%
14
+847%
(27)
N/A
(80)
-202%
149
N/A
148
-1%
163
+10%
205
+26%
205
+0%
187
-9%
186
0%
241
+29%
243
+1%
273
+12%
328
+20%
323
-1%
297
-8%
285
-4%
218
-23%
172
-21%
156
-9%
(192)
N/A
(201)
-4%
(294)
-46%
(420)
-43%
(400)
+5%
(214)
+47%
(157)
+26%
(133)
+15%
97
N/A
33
-65%
5
-86%
53
+1 014%
153
+187%
139
-9%
183
+32%
203
+11%
256
+26%
206
-19%
120
-42%
125
+4%
69
-45%
106
+54%
264
+148%
218
-17%
12
-94%
(18)
N/A
(169)
-832%
(137)
+19%
40
N/A
156
+293%
336
+115%
376
+12%
267
-29%
66
-75%
(243)
N/A
(226)
+7%
(67)
+70%
(71)
-7%
156
N/A
144
-8%
109
-24%
115
+6%
151
+31%
134
-11%
149
+11%
168
+13%
211
+26%
EPS (Diluted)
0.41
N/A
0.61
+49%
1.1
+80%
1.8
+64%
0.01
-99%
0.12
+1 100%
-0.23
N/A
-0.72
-213%
1.34
N/A
1.33
-1%
1.48
+11%
1.87
+26%
1.88
+1%
1.73
-8%
1.73
N/A
2.24
+29%
2.26
+1%
2.54
+12%
3.04
+20%
3
-1%
2.8
-7%
2.69
-4%
2.06
-23%
1.64
-20%
1.48
-10%
-1.82
N/A
-1.9
-4%
-2.78
-46%
-3.98
-43%
-3.8
+5%
-2.03
+47%
-1.53
+25%
-1.26
+18%
0.9
N/A
0.26
-71%
0.05
-81%
0.5
+900%
1.44
+188%
1.34
-7%
1.64
+22%
1.89
+15%
2.39
+26%
1.89
-21%
1.12
-41%
1.18
+5%
0.65
-45%
0.98
+51%
2.46
+151%
2.04
-17%
0.11
-95%
-0.16
N/A
-1.58
-888%
-1.26
+20%
0.37
N/A
1.46
+295%
3.14
+115%
3.5
+11%
2.48
-29%
0.61
-75%
-2.26
N/A
-2.11
+7%
-0.63
+70%
-0.67
-6%
1.46
N/A
1.35
-8%
1.03
-24%
1.05
+2%
1.41
+34%
1.25
-11%
1.39
+11%
1.57
+13%
1.97
+25%