Muehl Product & Service AG
F:MPSC
Income Statement
Earnings Waterfall
Muehl Product & Service AG
Income Statement
Muehl Product & Service AG
| Dec-2000 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
706
N/A
|
21
-97%
|
21
-1%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(547)
|
(15)
|
(15)
|
|
| Gross Profit |
159
N/A
|
6
-96%
|
6
-1%
|
|
| Operating Income | ||||
| Operating Expenses |
(135)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(78)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(7)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(50)
|
(2)
|
(1)
|
|
| Operating Income |
24
N/A
|
(0)
N/A
|
0
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(9)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
16
N/A
|
(0)
N/A
|
0
N/A
|
|
| Net Income | ||||
| Tax Provision |
(7)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
9
|
(0)
|
0
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
|
| Net Income (Common) |
8
N/A
|
(0)
N/A
|
0
N/A
|
|
| EPS (Diluted) |
4.42
N/A
|
-0.01
N/A
|
0.01
N/A
|
|