Medibank Private Ltd
F:MPV

Watchlist Manager
Medibank Private Ltd Logo
Medibank Private Ltd
F:MPV
Watchlist
Price: 2.62 EUR
Market Cap: €7.2B

Cash Flow Statement

Cash Flow Statement
Medibank Private Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
2
0
4
0
6
0
1
0
5
0
6
0
7
0
3
0
9
Cash Taxes Paid
(97)
(101)
(85)
(121)
(143)
(194)
(231)
(202)
(218)
(203)
(194)
(228)
(250)
(230)
(200)
(288)
(318)
(262)
(132)
(80)
(241)
Change in Working Capital
(474)
(550)
(580)
(547)
(567)
(529)
(508)
(576)
(520)
(480)
(523)
(524)
(524)
(541)
(518)
(563)
(650)
(681)
(639)
(668)
(722)
Cash from Operating Activities
377
N/A
374
-1%
352
-6%
365
+4%
393
+8%
448
+14%
408
-9%
377
-8%
416
+10%
399
-4%
572
+43%
676
+18%
482
-29%
508
+5%
949
+87%
764
-19%
185
-76%
373
+102%
869
+133%
630
-28%
381
-39%
Investing Cash Flow
Capital Expenditures
(53)
(68)
(78)
(69)
(49)
(45)
(44)
(46)
(50)
(41)
(29)
(29)
(35)
(36)
(35)
(35)
(42)
(48)
(58)
(76)
(70)
Other Items
(385)
(174)
40
79
125
18
(147)
(179)
179
116
139
(103)
(271)
(92)
(589)
(505)
100
202
(53)
(61)
180
Cash from Investing Activities
(438)
N/A
(242)
+45%
(39)
+84%
10
N/A
76
+659%
(28)
N/A
(191)
-586%
(224)
-18%
129
N/A
75
-42%
109
+46%
(132)
N/A
(306)
-132%
(128)
+58%
(624)
-389%
(540)
+13%
59
N/A
155
+164%
(111)
N/A
(137)
-23%
111
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(6)
(6)
(3)
(3)
(5)
(5)
(8)
(8)
(6)
(6)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
(18)
(33)
(34)
(37)
(38)
(39)
(39)
(40)
(40)
(50)
(53)
(47)
Cash Paid for Dividends
(239)
(146)
(284)
(303)
(310)
(331)
(337)
(350)
(355)
(430)
(430)
(331)
(333)
(350)
(358)
(369)
(375)
(402)
(427)
(457)
(474)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(7)
Cash from Financing Activities
(239)
N/A
(146)
+39%
(284)
-94%
(307)
-8%
(313)
-2%
(335)
-7%
(342)
-2%
(354)
-3%
(359)
-1%
(451)
-26%
(467)
-3%
(370)
+21%
(376)
-2%
(391)
-4%
(400)
-2%
(413)
-3%
(419)
-2%
(450)
-7%
(487)
-8%
(524)
-8%
(534)
-2%
Change in Cash
Net Change in Cash
(299)
N/A
(15)
+95%
30
N/A
68
+127%
156
+129%
86
-45%
(125)
N/A
(201)
-61%
186
N/A
23
-88%
215
+838%
174
-19%
(200)
N/A
(11)
+95%
(75)
-601%
(189)
-152%
(176)
+7%
78
N/A
270
+245%
(31)
N/A
(42)
-36%