MTR Corp Ltd banner

DCF Value

The DCF Value for MTR Corp Ltd (MRI) under the Base Case is 3.64 EUR. Compared with the current market price of 3.68 EUR, the stock appears Overvalued by 1% .

Key assumptions
MRI DCF Value
Base Case
€3.64
Overvaluation 1%
DCF Value
Price €3.68
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time