I

Intek Group SpA
F:MTJ3

Watchlist Manager
Intek Group SpA
F:MTJ3
Watchlist
Price: 0.846 EUR -0.24% Market Closed
Market Cap: €269.6m

Cash Flow Statement

Cash Flow Statement
Intek Group SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(3)
(19)
(44)
(236)
(204)
49
45
7
105
84
83
37
4
(65)
(141)
(16)
54
3
(10)
6
(53)
(77)
(74)
(33)
(19)
164
157
7
5
(5)
(2)
35
35
20
21
(3)
(6)
5
41
64
42
26
48
(46)
(118)
(69)
(65)
Depreciation & Amortization
43
83
86
83
80
71
57
55
54
53
53
50
51
54
56
56
57
46
40
45
46
47
47
43
19
0
0
0
1
0
0
0
0
0
1
1
1
1
1
1
6
44
66
58
57
48
49
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
2
0
3
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(6)
(12)
2
193
181
21
45
49
58
49
29
(16)
(16)
17
2
(8)
(8)
12
36
15
(1)
32
19
(11)
(6)
(104)
(121)
(43)
5
20
(1)
(35)
(37)
(30)
(30)
(4)
(3)
(15)
(15)
1
(7)
(94)
(81)
60
43
8
70
Cash Taxes Paid
0
0
0
0
0
(7)
(6)
5
8
5
11
30
29
10
14
7
2
5
2
22
21
8
13
13
4
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
13
0
14
18
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
5
0
0
0
0
0
0
0
0
0
0
4
0
16
38
42
53
65
57
Change in Working Capital
(70)
4
12
14
(75)
(110)
12
(119)
(331)
(113)
94
139
168
87
199
85
27
68
42
97
38
1
94
22
(31)
13
6
(38)
(55)
(16)
7
30
57
36
3
(1)
0
(1)
(1)
(1)
118
232
111
18
107
153
41
Cash from Operating Activities
(35)
N/A
57
N/A
56
-1%
54
-3%
(18)
N/A
31
N/A
158
+405%
(8)
N/A
(112)
-1 341%
73
N/A
258
+254%
211
-18%
207
-2%
93
-55%
115
+24%
118
+2%
129
+10%
129
N/A
109
-16%
163
+50%
30
-81%
2
-92%
87
+3 508%
21
-76%
(37)
N/A
73
N/A
42
-43%
(74)
N/A
(45)
+39%
(1)
+99%
4
N/A
31
+619%
55
+78%
26
-53%
(6)
N/A
(7)
-15%
(8)
-12%
(10)
-34%
25
N/A
64
+154%
158
+146%
208
+31%
144
-31%
88
-39%
90
+2%
141
+56%
95
-32%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(41)
(62)
(45)
(46)
(50)
(52)
(71)
(68)
(59)
(51)
(38)
(39)
(44)
(47)
(61)
(64)
(38)
(27)
(30)
(23)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(7)
(17)
(23)
(30)
(31)
(39)
(49)
Other Items
(27)
(83)
(96)
(69)
(1)
61
29
11
20
5
9
7
1
9
7
3
(19)
(22)
(5)
6
9
(8)
(7)
(4)
(6)
(0)
0
(9)
(9)
0
1
(0)
(2)
0
0
1
0
0
(35)
(75)
(49)
(79)
(38)
41
15
(6)
(36)
Cash from Investing Activities
(27)
N/A
(83)
-209%
(96)
-15%
(69)
+28%
(1)
+98%
20
N/A
(32)
N/A
(33)
-4%
(26)
+21%
(45)
-72%
(44)
+4%
(64)
-46%
(67)
-5%
(51)
+25%
(43)
+14%
(35)
+19%
(58)
-64%
(66)
-14%
(51)
+22%
(54)
-6%
(55)
0%
(45)
+17%
(34)
+25%
(34)
-1%
(28)
+19%
(0)
+99%
0
N/A
(9)
N/A
(9)
N/A
0
N/A
2
N/A
(1)
N/A
(2)
-340%
(1)
+68%
(1)
N/A
(0)
+71%
(0)
-100%
(1)
-25%
(36)
-7 040%
(75)
-110%
(56)
+25%
(96)
-72%
(61)
+36%
12
N/A
(15)
N/A
(44)
-186%
(85)
-91%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
129
129
5
3
(4)
(3)
(1)
0
23
23
0
0
(50)
0
(3)
(3)
0
(0)
(1)
(1)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(116)
(114)
2
0
Net Issuance of Debt
0
0
0
0
0
39
137
124
74
(84)
(300)
(244)
(111)
(72)
(60)
109
75
(107)
(43)
(91)
(145)
(58)
(9)
(18)
(19)
(24)
19
46
7
(1)
(6)
(4)
(4)
(1)
(1)
(1)
(3)
(3)
(2)
4
7
26
(15)
103
149
117
132
Cash Paid for Dividends
(13)
(13)
(7)
(8)
0
0
0
0
(1)
(1)
(7)
(7)
(12)
(12)
(12)
(12)
(3)
(3)
(8)
(8)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(0)
(0)
(0)
Other
0
0
0
0
0
(23)
(25)
(5)
(23)
(61)
(21)
31
(33)
(9)
4
(110)
(162)
(46)
(6)
16
160
149
31
11
30
(2)
(5)
0
(2)
1
(5)
(8)
2
(0)
(0)
1
(15)
(15)
(7)
(4)
(25)
(14)
2
(94)
(150)
(153)
(149)
Cash from Financing Activities
(13)
N/A
(13)
+1%
(7)
+43%
(8)
-1%
0
N/A
17
N/A
112
+562%
119
+7%
49
-59%
(17)
N/A
(199)
-1 045%
(215)
-8%
(153)
+29%
(97)
+36%
(70)
+28%
(12)
+83%
(90)
-639%
(133)
-47%
(34)
+75%
(82)
-144%
14
N/A
42
+197%
(27)
N/A
(10)
+62%
8
N/A
(26)
N/A
14
N/A
45
+215%
5
-89%
0
-96%
(11)
N/A
(12)
-11%
(2)
+81%
(2)
+35%
(1)
+7%
(1)
+64%
(18)
-3 420%
(19)
-6%
(9)
+54%
(0)
+97%
(18)
-5 833%
12
N/A
(16)
N/A
(110)
-601%
(115)
-4%
(34)
+71%
(17)
+49%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(75)
N/A
(40)
+47%
(47)
-20%
(22)
+53%
(19)
+16%
68
N/A
238
+251%
78
-67%
(90)
N/A
10
N/A
15
+50%
(68)
N/A
(13)
+81%
(55)
-317%
2
N/A
70
+3 800%
(19)
N/A
(69)
-272%
24
N/A
27
+11%
(10)
N/A
(1)
+93%
25
N/A
(24)
N/A
(58)
-140%
47
N/A
56
+19%
(38)
N/A
(50)
-31%
(0)
+99%
(5)
-1 150%
18
N/A
50
+172%
24
-53%
(8)
N/A
(8)
+6%
(26)
-238%
(30)
-15%
(19)
+36%
(11)
+43%
85
N/A
124
+46%
68
-46%
(10)
N/A
(41)
-296%
63
N/A
(7)
N/A
Free Cash Flow
Free Cash Flow
(35)
N/A
57
N/A
56
-1%
54
-3%
(18)
N/A
(10)
+44%
97
N/A
(53)
N/A
(158)
-201%
23
N/A
206
+807%
140
-32%
139
-1%
33
-76%
65
+93%
80
+24%
90
+13%
85
-6%
62
-27%
103
+65%
(33)
N/A
(35)
-6%
60
N/A
(9)
N/A
(60)
-543%
73
N/A
42
-43%
(74)
N/A
(46)
+39%
(1)
+98%
4
N/A
31
+614%
55
+78%
25
-54%
(7)
N/A
(8)
-13%
(9)
-12%
(11)
-29%
25
N/A
64
+158%
152
+137%
191
+26%
122
-36%
59
-52%
59
+1%
102
+73%
46
-55%