Manchester United PLC
F:MUF
Balance Sheet
Balance Sheet Decomposition
Manchester United PLC
Manchester United PLC
Balance Sheet
Manchester United PLC
| Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
151
|
158
|
151
|
71
|
94
|
66
|
156
|
229
|
290
|
242
|
308
|
52
|
111
|
121
|
76
|
74
|
86
|
|
| Cash |
151
|
158
|
151
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
71
|
94
|
66
|
156
|
229
|
290
|
242
|
308
|
52
|
111
|
121
|
76
|
74
|
86
|
|
| Short-Term Investments |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
42
|
44
|
55
|
77
|
69
|
125
|
84
|
129
|
104
|
169
|
65
|
163
|
92
|
92
|
90
|
80
|
167
|
|
| Accounts Receivables |
42
|
44
|
55
|
74
|
69
|
125
|
84
|
129
|
104
|
168
|
63
|
162
|
91
|
85
|
74
|
77
|
153
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
6
|
15
|
3
|
14
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
13
|
|
| Other Current Assets |
1
|
2
|
0
|
1
|
0
|
0
|
0
|
8
|
3
|
1
|
13
|
8
|
8
|
22
|
25
|
21
|
18
|
|
| Total Current Assets |
193
|
210
|
206
|
148
|
163
|
191
|
240
|
367
|
399
|
413
|
388
|
225
|
213
|
237
|
194
|
177
|
284
|
|
| PP&E Net |
253
|
249
|
247
|
262
|
267
|
269
|
264
|
259
|
259
|
259
|
271
|
280
|
272
|
267
|
282
|
284
|
319
|
|
| PP&E Gross |
253
|
249
|
247
|
0
|
267
|
269
|
264
|
259
|
259
|
259
|
271
|
280
|
272
|
267
|
282
|
284
|
319
|
|
| Accumulated Depreciation |
59
|
66
|
72
|
0
|
83
|
96
|
105
|
110
|
115
|
122
|
130
|
146
|
155
|
166
|
169
|
171
|
180
|
|
| Intangible Assets |
113
|
94
|
130
|
112
|
120
|
205
|
239
|
244
|
296
|
378
|
347
|
354
|
333
|
322
|
391
|
416
|
545
|
|
| Goodwill |
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
|
| Note Receivable |
13
|
15
|
13
|
3
|
2
|
0
|
4
|
11
|
15
|
5
|
10
|
44
|
20
|
30
|
22
|
28
|
43
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
145
|
130
|
134
|
149
|
143
|
68
|
58
|
60
|
0
|
16
|
7
|
18
|
25
|
|
| Other Assets |
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
|
| Total Assets |
994
N/A
|
990
0%
|
1 017
+3%
|
947
-7%
|
1 118
+18%
|
1 216
+9%
|
1 302
+7%
|
1 452
+12%
|
1 534
+6%
|
1 546
+1%
|
1 497
-3%
|
1 383
-8%
|
1 260
-9%
|
1 294
+3%
|
1 318
+2%
|
1 345
+2%
|
1 638
+22%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
62
|
49
|
118
|
84
|
78
|
102
|
131
|
200
|
190
|
268
|
230
|
216
|
193
|
221
|
236
|
249
|
359
|
|
| Accrued Liabilities |
0
|
19
|
16
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
0
|
1
|
1
|
12
|
15
|
0
|
6
|
6
|
9
|
5
|
7
|
66
|
107
|
107
|
37
|
166
|
|
| Other Current Liabilities |
80
|
91
|
117
|
130
|
148
|
184
|
192
|
199
|
214
|
184
|
193
|
176
|
125
|
167
|
183
|
209
|
225
|
|
| Total Current Liabilities |
153
|
159
|
251
|
229
|
238
|
302
|
323
|
404
|
411
|
461
|
429
|
398
|
384
|
495
|
527
|
495
|
750
|
|
| Long-Term Debt |
705
|
754
|
442
|
421
|
377
|
327
|
410
|
485
|
498
|
487
|
506
|
523
|
468
|
533
|
515
|
519
|
480
|
|
| Deferred Income Tax |
57
|
60
|
54
|
27
|
17
|
29
|
17
|
14
|
22
|
29
|
32
|
31
|
36
|
7
|
3
|
0
|
0
|
|
| Minority Interest |
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
71
|
57
|
49
|
35
|
38
|
60
|
72
|
91
|
124
|
141
|
115
|
79
|
100
|
131
|
169
|
186
|
214
|
|
| Total Liabilities |
984
N/A
|
1 028
+4%
|
794
-23%
|
710
-11%
|
670
-6%
|
717
+7%
|
824
+15%
|
994
+21%
|
1 054
+6%
|
1 119
+6%
|
1 081
-3%
|
1 032
-5%
|
988
-4%
|
1 166
+18%
|
1 214
+4%
|
1 200
-1%
|
1 444
+20%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
263
|
38
|
26
|
236
|
379
|
404
|
404
|
422
|
442
|
386
|
382
|
336
|
235
|
79
|
52
|
60
|
93
|
|
| Additional Paid In Capital |
273
|
0
|
249
|
0
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
227
|
307
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
26
|
5
|
33
|
31
|
28
|
36
|
33
|
10
|
1
|
4
|
1
|
0
|
|
| Total Equity |
9
N/A
|
38
N/A
|
223
N/A
|
237
+6%
|
448
+89%
|
499
+11%
|
478
-4%
|
458
-4%
|
480
+5%
|
427
-11%
|
415
-3%
|
351
-15%
|
273
-22%
|
128
-53%
|
104
-18%
|
145
+39%
|
194
+34%
|
|
| Total Liabilities & Equity |
994
N/A
|
990
0%
|
1 017
+3%
|
947
-7%
|
1 118
+18%
|
1 216
+9%
|
1 302
+7%
|
1 452
+12%
|
1 534
+6%
|
1 546
+1%
|
1 497
-3%
|
1 383
-8%
|
1 260
-9%
|
1 294
+3%
|
1 318
+2%
|
1 345
+2%
|
1 638
+22%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
155
|
164
|
164
|
164
|
164
|
164
|
165
|
165
|
163
|
163
|
163
|
163
|
169
|
172
|
|