Mineralbrunnen Ueberkingen-Teinach GmbH & Co KgaA
F:MUT

Watchlist Manager
Mineralbrunnen Ueberkingen-Teinach GmbH & Co KgaA Logo
Mineralbrunnen Ueberkingen-Teinach GmbH & Co KgaA
F:MUT
Watchlist
Price: 18 EUR Market Closed
Market Cap: 137m EUR

Income Statement

Earnings Waterfall
Mineralbrunnen Ueberkingen-Teinach GmbH & Co KgaA

Revenue
160.7m EUR
Cost of Revenue
-50.2m EUR
Gross Profit
110.5m EUR
Operating Expenses
-100m EUR
Operating Income
10.5m EUR
Other Expenses
507.7k EUR
Net Income
11.1m EUR

Income Statement
Mineralbrunnen Ueberkingen-Teinach GmbH & Co KgaA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
2
0
2
0
1
0
1
0
0
Revenue
150
N/A
150
+0%
150
0%
136
-10%
121
-11%
116
-4%
114
-2%
126
+10%
139
+10%
145
+5%
147
+1%
151
+3%
156
+4%
161
+3%
Gross Profit
Cost of Revenue
(46)
(43)
(41)
(36)
(32)
(30)
(31)
(36)
(39)
(43)
(46)
(46)
(48)
(50)
Gross Profit
104
N/A
107
+3%
109
+2%
99
-9%
89
-10%
86
-4%
83
-3%
90
+9%
100
+11%
102
+2%
101
0%
105
+3%
108
+3%
111
+3%
Operating Income
Operating Expenses
(93)
(94)
(93)
(88)
(85)
(83)
(75)
(79)
(91)
(94)
(94)
(97)
(98)
(100)
Selling, General & Administrative
(28)
(28)
(28)
(27)
(27)
(27)
(29)
(30)
(31)
(32)
(33)
(33)
(31)
(31)
Depreciation & Amortization
(10)
(10)
(10)
(11)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
Other Operating Expenses
(55)
(55)
(55)
(50)
(47)
(44)
(35)
(37)
(48)
(50)
(49)
(53)
(56)
(57)
Operating Income
12
N/A
13
+14%
16
+21%
11
-31%
4
-66%
3
-29%
8
+199%
12
+47%
9
-26%
8
-7%
7
-8%
8
+6%
10
+24%
11
+9%
Pre-Tax Income
Interest Income Expense
(1)
(1)
0
0
0
(0)
0
(1)
2
1
2
2
2
2
Non-Reccuring Items
(1)
0
0
0
0
1
2
0
0
0
0
0
0
0
Total Other Income
(0)
0
(2)
(2)
(2)
0
(2)
0
(1)
0
(1)
0
(1)
0
Pre-Tax Income
10
N/A
12
+22%
15
+20%
10
-33%
3
-74%
2
-6%
8
+238%
11
+34%
9
-18%
9
-2%
8
-4%
10
+15%
11
+17%
12
+7%
Net Income
Tax Provision
(2)
(3)
(3)
(2)
1
1
(2)
(3)
(3)
(3)
(2)
(1)
1
(1)
Income from Continuing Operations
8
9
11
8
3
3
6
8
6
6
6
9
12
11
Income to Minority Interest
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
8
N/A
9
+14%
11
+27%
8
-26%
3
-59%
3
-6%
6
+92%
8
+37%
6
-26%
6
-6%
6
+7%
9
+40%
12
+42%
11
-9%
EPS (Diluted)
0.93
N/A
1.06
+14%
1.34
+26%
1.05
-22%
0.43
-59%
0.41
-5%
0.78
+90%
1.07
+37%
0.79
-26%
0.75
-5%
0.8
+7%
1.12
+40%
1.59
+42%
1.45
-9%