Mintra Holding AS
F:N0D
Mintra Holding AS
F:N0D
Price:
0.315
EUR
Market Closed
Market Cap:
€70.1m
Balance Sheet
Balance Sheet Decomposition
Mintra Holding AS
Mintra Holding AS
Balance Sheet Decomposition is not available for
Mintra Holding AS
Mintra Holding AS
Balance Sheet
Mintra Holding AS
Mintra Holding AS
Currency: NOK
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
6
|
15
|
19
|
230
|
172
|
217
|
|
| Cash Equivalents |
6
|
15
|
19
|
230
|
172
|
217
|
|
| Total Receivables |
33
|
57
|
112
|
101
|
99
|
108
|
|
| Accounts Receivables |
28
|
42
|
92
|
87
|
84
|
95
|
|
| Other Receivables |
5
|
16
|
21
|
14
|
15
|
13
|
|
| Total Current Assets |
39
|
72
|
131
|
330
|
271
|
325
|
|
| PP&E Net |
2
|
5
|
24
|
19
|
16
|
19
|
|
| PP&E Gross |
0
|
0
|
24
|
19
|
16
|
19
|
|
| Accumulated Depreciation |
0
|
0
|
10
|
15
|
22
|
6
|
|
| Intangible Assets |
27
|
132
|
29
|
27
|
59
|
58
|
|
| Goodwill |
332
|
372
|
603
|
603
|
642
|
643
|
|
| Note Receivable |
2
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
9
|
5
|
2
|
8
|
|
| Other Assets |
332
|
372
|
603
|
603
|
642
|
643
|
|
| Total Assets |
401
N/A
|
582
+45%
|
796
+37%
|
984
+24%
|
990
+1%
|
1 052
+6%
|
|
| Liabilities | |||||||
| Accounts Payable |
4
|
11
|
14
|
7
|
7
|
52
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
32
|
199
|
250
|
15
|
17
|
93
|
|
| Other Current Liabilities |
40
|
102
|
150
|
127
|
122
|
99
|
|
| Total Current Liabilities |
76
|
311
|
414
|
148
|
146
|
244
|
|
| Long-Term Debt |
122
|
132
|
132
|
114
|
99
|
12
|
|
| Deferred Income Tax |
1
|
21
|
5
|
3
|
10
|
7
|
|
| Other Liabilities |
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
201
N/A
|
464
+131%
|
551
+19%
|
266
-52%
|
255
-4%
|
262
+3%
|
|
| Equity | |||||||
| Common Stock |
4
|
4
|
4
|
6
|
6
|
6
|
|
| Retained Earnings |
160
|
242
|
115
|
114
|
97
|
42
|
|
| Additional Paid In Capital |
356
|
356
|
357
|
826
|
826
|
826
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
200
N/A
|
118
-41%
|
246
+108%
|
718
+192%
|
735
+2%
|
790
+7%
|
|
| Total Liabilities & Equity |
401
N/A
|
582
+45%
|
796
+37%
|
984
+24%
|
990
+1%
|
1 052
+6%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
186
|
186
|
186
|
186
|
186
|
186
|
|
Switch to:
Switch to:
See Also
Discover More
