Paratek Pharmaceuticals Inc
F:N4CN
Balance Sheet
Balance Sheet Decomposition
Paratek Pharmaceuticals Inc
Paratek Pharmaceuticals Inc
Balance Sheet
Paratek Pharmaceuticals Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
96
|
131
|
53
|
35
|
47
|
102
|
105
|
80
|
34
|
|
| Cash |
1
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
131
|
53
|
35
|
47
|
102
|
105
|
80
|
34
|
|
| Short-Term Investments |
0
|
0
|
0
|
75
|
116
|
203
|
113
|
20
|
15
|
0
|
|
| Total Receivables |
0
|
4
|
1
|
0
|
6
|
0
|
10
|
16
|
33
|
78
|
|
| Accounts Receivables |
0
|
4
|
1
|
0
|
6
|
0
|
10
|
16
|
29
|
75
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
11
|
17
|
|
| Other Current Assets |
0
|
1
|
10
|
4
|
3
|
5
|
7
|
9
|
12
|
8
|
|
| Total Current Assets |
1
|
101
|
142
|
132
|
161
|
255
|
243
|
164
|
152
|
137
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
2
|
1
|
4
|
3
|
3
|
2
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
2
|
1
|
4
|
3
|
3
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
|
| Intangible Assets |
0
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
3
|
1
|
1
|
1
|
1
|
3
|
9
|
28
|
32
|
|
| Other Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
1
N/A
|
110
+8 362%
|
146
+33%
|
136
-7%
|
164
+21%
|
300
+83%
|
251
-16%
|
177
-30%
|
184
+4%
|
173
-6%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
8
|
1
|
1
|
5
|
4
|
2
|
4
|
2
|
5
|
5
|
|
| Accrued Liabilities |
5
|
3
|
17
|
16
|
13
|
16
|
18
|
22
|
24
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
23
|
0
|
3
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
|
| Total Current Liabilities |
35
|
4
|
21
|
20
|
17
|
18
|
24
|
24
|
31
|
37
|
|
| Long-Term Debt |
0
|
5
|
21
|
40
|
59
|
229
|
261
|
251
|
254
|
257
|
|
| Other Liabilities |
0
|
6
|
4
|
4
|
5
|
6
|
6
|
5
|
26
|
49
|
|
| Total Liabilities |
35
N/A
|
15
-58%
|
45
+204%
|
64
+43%
|
81
+27%
|
253
+211%
|
291
+15%
|
279
-4%
|
312
+12%
|
344
+10%
|
|
| Equity | |||||||||||
| Common Stock |
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
180
|
198
|
269
|
380
|
470
|
583
|
711
|
808
|
867
|
930
|
|
| Additional Paid In Capital |
66
|
293
|
370
|
452
|
553
|
630
|
672
|
706
|
739
|
759
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
34
N/A
|
95
N/A
|
101
+6%
|
72
-29%
|
83
+15%
|
48
-42%
|
40
N/A
|
102
-158%
|
128
-25%
|
171
-34%
|
|
| Total Liabilities & Equity |
1
N/A
|
110
+8 362%
|
146
+33%
|
136
-7%
|
164
+21%
|
300
+83%
|
251
-16%
|
177
-30%
|
184
+4%
|
173
-6%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
14
|
18
|
23
|
28
|
32
|
40
|
47
|
52
|
57
|
|