DCF Value

The DCF Value for NSI NV (N4RN) under the Base Case is 27.56 EUR. Compared with the current market price of 16.28 EUR, the stock appears Undervalued by 41% .

Key assumptions
N4RN DCF Value
Base Case
€27.56
Undervaluation 41%
DCF Value
Price €16.28
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time