Roko AB (publ)
F:N8Q
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Roko AB (publ)
F:N8Q
|
SE |
|
U
|
Unilever PLC
DUS:UNVB
|
UK |
|
Archos SA
F:AYH0
|
FR |
|
A
|
Alpha Services and Holdings SA
SWB:ACBB
|
GR |
|
Novozymes A/S
F:NZM
|
DK |
Balance Sheet
Balance Sheet Decomposition
Roko AB (publ)
Roko AB (publ)
Balance Sheet
Roko AB (publ)
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
290
|
558
|
744
|
421
|
407
|
|
| Cash Equivalents |
290
|
558
|
744
|
421
|
407
|
|
| Total Receivables |
438
|
637
|
717
|
808
|
849
|
|
| Accounts Receivables |
384
|
609
|
658
|
725
|
755
|
|
| Other Receivables |
54
|
28
|
59
|
83
|
94
|
|
| Inventory |
424
|
843
|
874
|
1 023
|
1 035
|
|
| Other Current Assets |
28
|
41
|
68
|
73
|
74
|
|
| Total Current Assets |
1 180
|
2 079
|
2 403
|
2 325
|
2 365
|
|
| PP&E Net |
506
|
747
|
697
|
783
|
818
|
|
| PP&E Gross |
506
|
747
|
697
|
783
|
818
|
|
| Accumulated Depreciation |
73
|
538
|
664
|
463
|
624
|
|
| Intangible Assets |
1 714
|
3 157
|
3 103
|
3 355
|
3 260
|
|
| Goodwill |
2 270
|
4 182
|
4 378
|
4 982
|
5 094
|
|
| Other Long-Term Assets |
14
|
15
|
38
|
30
|
40
|
|
| Other Assets |
2 270
|
4 182
|
4 378
|
4 982
|
5 094
|
|
| Total Assets |
5 684
N/A
|
10 180
+79%
|
10 619
+4%
|
11 475
+8%
|
11 577
+1%
|
|
| Liabilities | ||||||
| Accounts Payable |
256
|
352
|
321
|
413
|
343
|
|
| Accrued Liabilities |
54
|
88
|
140
|
190
|
209
|
|
| Short-Term Debt |
0
|
36
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 118
|
2 166
|
976
|
726
|
950
|
|
| Other Current Liabilities |
564
|
667
|
732
|
769
|
997
|
|
| Total Current Liabilities |
1 992
|
3 309
|
2 169
|
2 098
|
2 499
|
|
| Long-Term Debt |
285
|
460
|
417
|
429
|
471
|
|
| Deferred Income Tax |
365
|
719
|
742
|
808
|
788
|
|
| Other Liabilities |
1 051
|
2 038
|
2 348
|
2 638
|
2 304
|
|
| Total Liabilities |
3 693
N/A
|
6 526
+77%
|
5 676
-13%
|
5 973
+5%
|
6 062
+1%
|
|
| Equity | ||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
122
|
226
|
406
|
721
|
1 179
|
|
| Additional Paid In Capital |
1 838
|
3 254
|
4 443
|
4 443
|
4 443
|
|
| Other Equity |
30
|
173
|
93
|
337
|
108
|
|
| Total Equity |
1 991
N/A
|
3 654
+84%
|
4 943
+35%
|
5 502
+11%
|
5 515
+0%
|
|
| Total Liabilities & Equity |
5 684
N/A
|
10 180
+79%
|
10 619
+4%
|
11 475
+8%
|
11 577
+1%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
|