R

Roko AB (publ)
F:N8Q

Watchlist Manager
Roko AB (publ)
F:N8Q
Watchlist
Price: 155.6 EUR -3.47%
Market Cap: €1.9B

Balance Sheet

Balance Sheet Decomposition
Roko AB (publ)

Balance Sheet
Roko AB (publ)

Rotate your device to view
Balance Sheet
Currency:
Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
290
558
744
421
407
Cash Equivalents
290
558
744
421
407
Total Receivables
438
637
717
808
849
Accounts Receivables
384
609
658
725
755
Other Receivables
54
28
59
83
94
Inventory
424
843
874
1 023
1 035
Other Current Assets
28
41
68
73
74
Total Current Assets
1 180
2 079
2 403
2 325
2 365
PP&E Net
506
747
697
783
818
PP&E Gross
506
747
697
783
818
Accumulated Depreciation
73
538
664
463
624
Intangible Assets
1 714
3 157
3 103
3 355
3 260
Goodwill
2 270
4 182
4 378
4 982
5 094
Other Long-Term Assets
14
15
38
30
40
Other Assets
2 270
4 182
4 378
4 982
5 094
Total Assets
5 684
N/A
10 180
+79%
10 619
+4%
11 475
+8%
11 577
+1%
Liabilities
Accounts Payable
256
352
321
413
343
Accrued Liabilities
54
88
140
190
209
Short-Term Debt
0
36
0
0
0
Current Portion of Long-Term Debt
1 118
2 166
976
726
950
Other Current Liabilities
564
667
732
769
997
Total Current Liabilities
1 992
3 309
2 169
2 098
2 499
Long-Term Debt
285
460
417
429
471
Deferred Income Tax
365
719
742
808
788
Other Liabilities
1 051
2 038
2 348
2 638
2 304
Total Liabilities
3 693
N/A
6 526
+77%
5 676
-13%
5 973
+5%
6 062
+1%
Equity
Common Stock
1
1
1
1
1
Retained Earnings
122
226
406
721
1 179
Additional Paid In Capital
1 838
3 254
4 443
4 443
4 443
Other Equity
30
173
93
337
108
Total Equity
1 991
N/A
3 654
+84%
4 943
+35%
5 502
+11%
5 515
+0%
Total Liabilities & Equity
5 684
N/A
10 180
+79%
10 619
+4%
11 475
+8%
11 577
+1%
Shares Outstanding
Common Shares Outstanding
15
15
15
15
15
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett