NB5 Income Statement - Nitto Boseki Co Ltd

Watchlist Manager

Watchlist

Price: 14.9 EUR 2.76% Market Closed

Market Cap: €542.5m

Metric	FY2017 Mar 2017	FY2018 Mar 2018	FY2019 Mar 2019	FY2020 Mar 2020	FY2021 Mar 2021	FY2022 Mar 2022	FY2023 Mar 2023	FY2024 Mar 2024	FY2025 Mar 2025	FY2026 Mar 2026
Revenue	83.3B	84.5B	82.3B	85.7B	78.7B	84.1B	87.5B	93.3B	109B	118.2B
Cost of Revenue	(53.4B)	(54.3B)	(54.6B)	(57.6B)	(53.1B)	(55.8B)	(60.3B)	(62.6B)	(68.7B)	(70.7B)
Gross Profit	29.9B	30.2B	27.7B	28.1B	25.7B	28.2B	27.2B	30.6B	40.4B	47.6B
Operating Expenses	(18.8B)	(19.4B)	(19.5B)	(19.9B)	(19.7B)	(21B)	(22.3B)	(22.2B)	(23.9B)	(26.8B)
Selling, General & Administrative	(17.4B)	(17.8B)	(18B)	(18.2B)	(17.6B)	(18.4B)	(19.4B)	(19.4B)	(21B)	(23.4B)
R&D	(1.4B)	(1.6B)	(1.5B)	(1.7B)	(2.1B)	(2.6B)	(3B)	(2.8B)	(3B)	(3.4B)
Depreciation & Amortization	—	—	—	—	—	—	—	(27.6B)	(27.5B)	(32.4B)
Other Operating Expenses	(1m)	(1m)	(1m)	(1m)	(1m)	(1m)	—	27.6B	27.5B	32.4B
Operating Income	11.1B	10.8B	8.2B	8.2B	6B	7.3B	4.9B	8.4B	16.4B	20.8B
Net Interest Income (Expense)	183m	735m	1.7B	495m	7.1B	993m	1.9B	1B	1.9B	4.2B
Interest Expense	317m	237m	208m	266m	250m	219m	248m	412m	559m	798m
Non-Recurring Items	(795m)	(1.4B)	(1.9B)	(397m)	(4.6B)	853m	(7.4B)	(401m)	(1B)	(431m)
Gain/Loss on Disposition of Assets	(194m)	4.3B	1.9B	(446m)	2.9B	(276m)	5.2B	(268m)	(352m)	33.7B
Total Other Income	64m	28m	(66m)	(220m)	(179m)	(159m)	144m	319m	519m	308m
Pre-Tax Income	10.4B	14.5B	9.8B	7.6B	11.2B	8.7B	4.7B	9.1B	17.5B	58.6B
Tax Provision	(2.9B)	(4.2B)	(1.8B)	(1.7B)	(2.9B)	(2B)	(1.7B)	(1.8B)	(4.4B)	(16.3B)
Income from Continuing Operations	7.5B	10.3B	8B	5.9B	8.3B	6.7B	2.9B	7.3B	13.2B	42.3B
Income to Minority Interest	(44m)	(35m)	(33m)	(170m)	(178m)	(161m)	(150m)	(12m)	(328m)	(559m)
Net Income	7.5B	10.3B	8B	5.8B	8.1B	6.5B	2.8B	7.3B	12.8B	41.8B
EPS (Diluted)	37.71	52.79	41.15	29.74	41.75	33.60	14.78	40.08	70.52	229.47