First Time Loading...
F

FRoSTA AG
F:NLM

Watchlist Manager
FRoSTA AG
F:NLM
Watchlist
Price: 67.5 EUR -0.74% Market Closed
Updated: May 29, 2024

Intrinsic Value

FRoSTA AG engages in the production and distribution of frozen food products. [ Read More ]

The intrinsic value of one NLM stock under the Base Case scenario is 97.38 EUR. Compared to the current market price of 67.5 EUR, FRoSTA AG is Undervalued by 31%.

Key Points:
NLM Intrinsic Value
Base Case
97.38 EUR
Undervaluation 31%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
FRoSTA AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NLM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
FRoSTA AG

Provide an overview of the primary business activities
of FRoSTA AG.

What unique competitive advantages
does FRoSTA AG hold over its rivals?

What risks and challenges
does FRoSTA AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FRoSTA AG.

Provide P/S
for FRoSTA AG.

Provide P/E
for FRoSTA AG.

Provide P/OCF
for FRoSTA AG.

Provide P/FCFE
for FRoSTA AG.

Provide P/B
for FRoSTA AG.

Provide EV/S
for FRoSTA AG.

Provide EV/GP
for FRoSTA AG.

Provide EV/EBITDA
for FRoSTA AG.

Provide EV/EBIT
for FRoSTA AG.

Provide EV/OCF
for FRoSTA AG.

Provide EV/FCFF
for FRoSTA AG.

Provide EV/IC
for FRoSTA AG.

Show me price targets
for FRoSTA AG made by professional analysts.

What are the Revenue projections
for FRoSTA AG?

How accurate were the past Revenue estimates
for FRoSTA AG?

What are the Net Income projections
for FRoSTA AG?

How accurate were the past Net Income estimates
for FRoSTA AG?

What are the EPS projections
for FRoSTA AG?

How accurate were the past EPS estimates
for FRoSTA AG?

What are the EBIT projections
for FRoSTA AG?

How accurate were the past EBIT estimates
for FRoSTA AG?

Compare the revenue forecasts
for FRoSTA AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FRoSTA AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FRoSTA AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of FRoSTA AG compared to its peers.

Compare the P/E ratios
of FRoSTA AG against its peers.

Discuss the investment returns and shareholder value creation
comparing FRoSTA AG with its peers.

Analyze the financial leverage
of FRoSTA AG compared to its main competitors.

Show all profitability ratios
for FRoSTA AG.

Provide ROE
for FRoSTA AG.

Provide ROA
for FRoSTA AG.

Provide ROIC
for FRoSTA AG.

Provide ROCE
for FRoSTA AG.

Provide Gross Margin
for FRoSTA AG.

Provide Operating Margin
for FRoSTA AG.

Provide Net Margin
for FRoSTA AG.

Provide FCF Margin
for FRoSTA AG.

Show all solvency ratios
for FRoSTA AG.

Provide D/E Ratio
for FRoSTA AG.

Provide D/A Ratio
for FRoSTA AG.

Provide Interest Coverage Ratio
for FRoSTA AG.

Provide Altman Z-Score Ratio
for FRoSTA AG.

Provide Quick Ratio
for FRoSTA AG.

Provide Current Ratio
for FRoSTA AG.

Provide Cash Ratio
for FRoSTA AG.

What is the historical Revenue growth
over the last 5 years for FRoSTA AG?

What is the historical Net Income growth
over the last 5 years for FRoSTA AG?

What is the current Free Cash Flow
of FRoSTA AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for FRoSTA AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FRoSTA AG

Current Assets 310.7m
Cash & Short-Term Investments 67.1m
Receivables 81.7m
Other Current Assets 161.9m
Non-Current Assets 122.6m
Long-Term Investments 36k
PP&E 112.7m
Intangibles 9.9m
Other Non-Current Assets -1k
Current Liabilities 116.5m
Accounts Payable 106.2m
Other Current Liabilities 10.3m
Non-Current Liabilities 84.6m
Long-Term Debt 20.8m
Other Non-Current Liabilities 63.8m
Efficiency

Earnings Waterfall
FRoSTA AG

Revenue
639.5m EUR
Cost of Revenue
-370.9m EUR
Gross Profit
268.6m EUR
Operating Expenses
-221.3m EUR
Operating Income
47.3m EUR
Other Expenses
-13.2m EUR
Net Income
34.1m EUR

Free Cash Flow Analysis
FRoSTA AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NLM Profitability Score
Profitability Due Diligence

FRoSTA AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
54/100
Profitability
Score

FRoSTA AG's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NLM Solvency Score
Solvency Due Diligence

FRoSTA AG's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

FRoSTA AG's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLM Price Targets Summary
FRoSTA AG

There are no price targets for NLM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NLM Price
FRoSTA AG

1M 1M
+4%
6M 6M
+7%
1Y 1Y
+10%
3Y 3Y
-13%
5Y 5Y
+32%
10Y 10Y
+267%
Annual Price Range
67.5
52w Low
57
52w High
70.8
Price Metrics
Average Annual Return 4.56%
Standard Deviation of Annual Returns 29.85%
Max Drawdown -50%
Shares Statistics
Market Capitalization 459.5m EUR
Shares Outstanding 6 812 600
Percentage of Shares Shorted
N/A

NLM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FRoSTA AG

Country

Germany

Industry

Food Products

Market Cap

459.5m EUR

Dividend Yield

2.94%

Description

FRoSTA AG engages in the production and distribution of frozen food products. The company is headquartered in Bremerhaven, Bremen and currently employs 1,757 full-time employees. The company went IPO on 2000-05-17. The firm provides frozen fish and meals, as well as vegetables, fruits and herbs from its and partners' farms in Germany and Poland. The company markets products in Germany, Poland, Austria, Italy and Eastern Europe. The firm operates through three segments: Brand Business, Private Label Business and Non-Retail-Geschaeft. The Brand Business segment comprises the FRoSTA brand, the TIKO brand with fish and meals and the ELBTAL brand with vegetables. The Private Label Business segment operates under the FRoSTA AG and COPACK names and comprises the private label business sales channels with food retailers in Western Europe. The Non-Retail-Geschaeft focuses on caterers and industrial customers. The firm operates through subsidiaries in Germany, France, Italy, the Czech Republic and Poland.

Contact

BREMEN
Bremerhaven
Am Lunedeich 116
+4947197360.0
https://www.frosta-ag.com/

IPO

2000-05-17

Employees

1 757

Officers

Chairman of the Executive Board & CEO
Mr. Felix Ahlers
VP of Finances, Financial Controlling, HR, IT, SCM & Plant and Member of Executive Board
Mr. Maik Busse
VP of Marketing & Sales and Member of Executive Board
Mr. Hinnerk Ehlers

See Also

Discover More
What is the Intrinsic Value of one NLM stock?

The intrinsic value of one NLM stock under the Base Case scenario is 97.38 EUR.

Is NLM stock undervalued or overvalued?

Compared to the current market price of 67.5 EUR, FRoSTA AG is Undervalued by 31%.