Navidea Biopharmaceuticals Inc
F:NO1A
Cash Flow Statement
Cash Flow Statement
Navidea Biopharmaceuticals Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(36)
|
(43)
|
(47)
|
(47)
|
(43)
|
(36)
|
(31)
|
(31)
|
(32)
|
(28)
|
(24)
|
(21)
|
(13)
|
(14)
|
75
|
76
|
75
|
75
|
(17)
|
(15)
|
(17)
|
(16)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(15)
|
(15)
|
(14)
|
(5)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
5
|
8
|
7
|
6
|
8
|
5
|
9
|
11
|
9
|
9
|
8
|
5
|
4
|
9
|
7
|
4
|
9
|
8
|
8
|
9
|
6
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(9)
|
|
| Cash Interest Paid |
0
|
2
|
3
|
0
|
0
|
3
|
4
|
5
|
6
|
5
|
5
|
7
|
6
|
6
|
12
|
9
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
1
|
2
|
1
|
1
|
(2)
|
2
|
(1)
|
0
|
(1)
|
(2)
|
3
|
4
|
13
|
(12)
|
(17)
|
(17)
|
(25)
|
(2)
|
12
|
13
|
14
|
14
|
2
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
5
|
6
|
3
|
(0)
|
|
| Cash from Operating Activities |
(32)
N/A
|
(36)
-12%
|
(37)
-5%
|
(38)
-3%
|
(35)
+8%
|
(29)
+18%
|
(24)
+17%
|
(22)
+7%
|
(20)
+12%
|
(19)
+3%
|
(17)
+13%
|
(10)
+42%
|
(3)
+70%
|
4
N/A
|
73
+1 948%
|
67
-8%
|
62
-7%
|
59
-5%
|
(11)
N/A
|
5
N/A
|
6
+7%
|
4
-26%
|
4
+2%
|
(8)
N/A
|
(9)
-5%
|
(9)
-7%
|
(8)
+13%
|
(8)
+1%
|
(8)
-4%
|
(8)
+2%
|
(10)
-26%
|
(11)
-4%
|
(10)
+6%
|
(10)
-2%
|
(10)
+5%
|
(9)
+3%
|
(9)
+2%
|
(9)
+3%
|
(8)
+9%
|
(1)
+84%
|
(10)
-636%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-54%
|
(2)
-49%
|
(2)
+10%
|
(2)
-16%
|
(2)
+24%
|
(1)
+66%
|
(0)
+19%
|
(0)
+90%
|
(0)
+25%
|
(0)
-33%
|
(0)
-25%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(2)
-4 925%
|
(2)
-1%
|
(2)
+10%
|
(1)
+22%
|
1
N/A
|
1
N/A
|
1
-19%
|
1
-18%
|
1
-26%
|
1
+38%
|
1
-4%
|
0
-38%
|
0
-96%
|
(0)
N/A
|
(0)
-5%
|
(0)
-2%
|
(0)
+5%
|
(0)
+20%
|
(0)
-3%
|
(0)
-15%
|
(0)
-21%
|
(0)
+11%
|
(0)
+5%
|
(0)
+21%
|
(0)
+19%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
43
|
41
|
35
|
31
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
8
|
5
|
7
|
7
|
5
|
10
|
10
|
18
|
17
|
14
|
13
|
5
|
2
|
6
|
6
|
0
|
8
|
2
|
|
| Net Issuance of Debt |
26
|
23
|
25
|
5
|
5
|
5
|
3
|
25
|
24
|
24
|
21
|
(1)
|
(0)
|
(0)
|
(60)
|
(60)
|
(60)
|
(60)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
2
|
2
|
2
|
1
|
(1)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(0)
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(7)
|
(9)
|
(10)
|
(6)
|
4
|
4
|
5
|
(2)
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
66
N/A
|
61
-8%
|
55
-9%
|
32
-42%
|
3
-90%
|
3
-1%
|
3
+8%
|
21
+509%
|
21
-2%
|
21
+0%
|
17
-17%
|
(5)
N/A
|
(8)
-54%
|
(9)
-20%
|
(70)
-665%
|
(65)
+6%
|
(56)
+14%
|
(56)
+0%
|
5
N/A
|
(2)
N/A
|
(6)
-135%
|
(5)
+22%
|
(5)
+1%
|
8
N/A
|
5
-37%
|
6
+21%
|
7
+10%
|
5
-32%
|
10
+109%
|
10
+6%
|
18
+72%
|
17
-6%
|
14
-16%
|
12
-12%
|
4
-69%
|
3
-18%
|
7
+129%
|
7
+0%
|
7
+2%
|
7
+2%
|
1
-87%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
33
N/A
|
24
-29%
|
16
-32%
|
(8)
N/A
|
(34)
-320%
|
(27)
+20%
|
(21)
+23%
|
(2)
+92%
|
1
N/A
|
2
+71%
|
1
-64%
|
(15)
N/A
|
(11)
+28%
|
(6)
+47%
|
3
N/A
|
(1)
N/A
|
4
N/A
|
1
-67%
|
(8)
N/A
|
4
N/A
|
1
-73%
|
1
-38%
|
1
-4%
|
0
-43%
|
(3)
N/A
|
(2)
+15%
|
(1)
+65%
|
(3)
-305%
|
1
N/A
|
2
+85%
|
7
+324%
|
6
-20%
|
3
-37%
|
2
-55%
|
(6)
N/A
|
(7)
-8%
|
(3)
+62%
|
(2)
+13%
|
(1)
+47%
|
6
N/A
|
(8)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(33)
N/A
|
(37)
-13%
|
(39)
-7%
|
(40)
-2%
|
(37)
+8%
|
(30)
+18%
|
(24)
+20%
|
(22)
+8%
|
(20)
+12%
|
(19)
+3%
|
(17)
+13%
|
(10)
+42%
|
(3)
+70%
|
4
N/A
|
73
+1 948%
|
67
-8%
|
62
-7%
|
59
-5%
|
(11)
N/A
|
5
N/A
|
6
+7%
|
4
-26%
|
4
+3%
|
(8)
N/A
|
(9)
-5%
|
(9)
-7%
|
(8)
+12%
|
(8)
+0%
|
(9)
-6%
|
(9)
+1%
|
(11)
-25%
|
(11)
-3%
|
(10)
+6%
|
(11)
-2%
|
(10)
+4%
|
(10)
+2%
|
(10)
+2%
|
(9)
+3%
|
(8)
+10%
|
(2)
+81%
|
(10)
-531%
|
|