Intrinsic Value

The intrinsic value of NiSource Inc (NOU) under the Base Case is 36.23 EUR per share. Compared with the current market price of 39.81 EUR, the stock appears Overvalued by 9% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

NOU Intrinsic Value
€36.23
Overvaluation 9%
Intrinsic Value
Price €39.81

NOU is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor NOU
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €28.98
Get notified when the price drops into your buy zone
Current Price €39.81
Intrinsic Value €36.23
Margin of Safety 20% €28.98
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NOU

Fundamental Analysis

What NiSource Does

Utilities

NiSource is a regulated utility holding company that owns local natural gas and electric utilities in the Midwest and parts of the Mid-Atlantic. Its core business is moving gas through pipelines and distribution networks and delivering electricity to homes, businesses, and some industrial users through its utility subsidiaries, including Columbia Gas and NIPSCO.

Headquarters
United States of America US
Employees
7 668
IPO date
Dec 19, 1962
Read the full company overview
View Company Overview

NiSource has a narrow economic moat

No Moat Narrow Wide

NiSource’s existing pipes and power lines, together with approved local service areas, give its utilities a protected role in delivering energy to customers. Building a second network to reach the same homes and businesses would usually be too costly for a rival to justify.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
NiSource Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

NI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NOU stock?

The intrinsic value for NiSource Inc (NOU) under the Base Case is 36.23 EUR.

Is NOU stock undervalued or overvalued?

Compared with the current market price of 39.81 EUR, the stock appears Overvalued by 9% .

Back to Top