Ekopark SA
F:NPA
Cash Flow Statement
Cash Flow Statement
Ekopark SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
2
|
(0)
|
2
|
2
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
2
|
2
|
2
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
4
|
|
| Cash from Operating Activities |
(0)
N/A
|
1
N/A
|
2
+39%
|
1
-55%
|
1
+40%
|
(1)
N/A
|
0
N/A
|
1
+77%
|
(1)
N/A
|
(0)
+78%
|
(2)
-453%
|
(1)
+16%
|
0
N/A
|
0
-84%
|
3
+53 602%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
(3)
|
(3)
|
(2)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
+16%
|
(2)
+17%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
-172%
|
(0)
-82%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-33 947%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
2
-50%
|
1
-53%
|
(1)
N/A
|
(1)
-25%
|
1
N/A
|
(0)
N/A
|
(0)
-76%
|
1
N/A
|
0
-78%
|
1
+546%
|
1
+0%
|
0
-100%
|
0
-48%
|
0
+3 400%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+30%
|
0
-23%
|
0
-28%
|
(0)
N/A
|
(0)
-124%
|
(0)
-89%
|
(0)
+56%
|
(0)
-87%
|
(0)
-58%
|
(0)
+99%
|
0
N/A
|
0
-87%
|
3
+47 502%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
1
N/A
|
2
+36%
|
1
-56%
|
0
-70%
|
(1)
N/A
|
(1)
+54%
|
(0)
+54%
|
(1)
-370%
|
(1)
+38%
|
(2)
-98%
|
(1)
+16%
|
0
N/A
|
0
-89%
|
3
+79 063%
|
|