Nippon Steel Corp banner

DCF Value

The DCF Value for Nippon Steel Corp (5401) under the Base Case is 1 270.16 JPY. Compared with the current market price of 667.8 JPY, the stock appears Undervalued by 47% .

Key assumptions
DCF Value
Base Case
¥1 270.16
Undervaluation 47%
DCF Value
Price ¥667.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time