Vale SA banner

DCF Value

The DCF Value for Vale SA (VALE3) under the Base Case is 42.12 BRL. Compared with the current market price of 61.9 BRL, the stock appears Overvalued by 32% .

Key assumptions
VALE3 DCF Value
Base Case
R$42.12
Overvaluation 32%
DCF Value
Price R$61.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time