DCF Value

The DCF Value for Smith & Nephew PLC (NPW1) under the Base Case is 12.16 EUR. Compared with the current market price of 13.5 EUR, the stock appears Overvalued by 10% .

Key assumptions
NPW1 DCF Value
Base Case
€12.16
Overvaluation 10%
DCF Value
Price €13.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time