Monolithic Power Systems Inc
F:NQG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Monolithic Power Systems Inc
F:NQG
|
US |
Income Statement
Earnings Waterfall
Monolithic Power Systems Inc
Income Statement
Monolithic Power Systems Inc
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12
N/A
|
14
+11%
|
16
+15%
|
20
+30%
|
24
+19%
|
28
+15%
|
34
+24%
|
41
+19%
|
48
+16%
|
55
+16%
|
66
+20%
|
81
+23%
|
99
+22%
|
109
+10%
|
114
+4%
|
111
-2%
|
105
-6%
|
105
0%
|
109
+4%
|
122
+12%
|
134
+10%
|
145
+8%
|
156
+7%
|
164
+6%
|
161
-2%
|
154
-4%
|
154
0%
|
153
-1%
|
165
+8%
|
186
+13%
|
201
+8%
|
218
+9%
|
219
+0%
|
213
-3%
|
209
-2%
|
196
-6%
|
197
+0%
|
203
+3%
|
210
+3%
|
213
+2%
|
214
+0%
|
215
+0%
|
214
0%
|
223
+4%
|
238
+7%
|
247
+4%
|
257
+4%
|
270
+5%
|
283
+4%
|
296
+5%
|
309
+4%
|
322
+4%
|
333
+4%
|
344
+3%
|
357
+4%
|
372
+4%
|
389
+4%
|
405
+4%
|
423
+4%
|
445
+5%
|
471
+6%
|
500
+6%
|
527
+6%
|
558
+6%
|
582
+4%
|
595
+2%
|
606
+2%
|
615
+1%
|
628
+2%
|
652
+4%
|
688
+5%
|
778
+13%
|
845
+9%
|
933
+10%
|
1 040
+11%
|
1 104
+6%
|
1 208
+9%
|
1 331
+10%
|
1 499
+13%
|
1 671
+11%
|
1 794
+7%
|
1 868
+4%
|
1 848
-1%
|
1 827
-1%
|
1 821
0%
|
1 828
+0%
|
1 894
+4%
|
2 039
+8%
|
2 207
+8%
|
2 387
+8%
|
2 544
+7%
|
2 661
+5%
|
2 790
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(15)
|
(17)
|
(20)
|
(22)
|
(25)
|
(30)
|
(36)
|
(40)
|
(42)
|
(40)
|
(38)
|
(38)
|
(39)
|
(44)
|
(49)
|
(53)
|
(57)
|
(61)
|
(61)
|
(61)
|
(62)
|
(63)
|
(67)
|
(76)
|
(82)
|
(93)
|
(97)
|
(99)
|
(101)
|
(96)
|
(95)
|
(97)
|
(99)
|
(101)
|
(101)
|
(101)
|
(100)
|
(104)
|
(110)
|
(114)
|
(119)
|
(125)
|
(130)
|
(136)
|
(142)
|
(148)
|
(153)
|
(158)
|
(164)
|
(171)
|
(178)
|
(184)
|
(192)
|
(202)
|
(213)
|
(225)
|
(236)
|
(249)
|
(260)
|
(266)
|
(271)
|
(276)
|
(282)
|
(293)
|
(308)
|
(349)
|
(379)
|
(418)
|
(463)
|
(484)
|
(522)
|
(568)
|
(629)
|
(696)
|
(746)
|
(779)
|
(783)
|
(789)
|
(800)
|
(813)
|
(846)
|
(912)
|
(986)
|
(1 065)
|
(1 137)
|
(1 191)
|
(1 251)
|
|
| Gross Profit |
5
N/A
|
6
+13%
|
7
+20%
|
10
+42%
|
13
+27%
|
15
+17%
|
20
+27%
|
24
+22%
|
28
+17%
|
34
+20%
|
41
+23%
|
51
+25%
|
63
+23%
|
69
+10%
|
72
+4%
|
71
-2%
|
67
-6%
|
67
+0%
|
70
+4%
|
78
+11%
|
85
+10%
|
92
+8%
|
99
+7%
|
104
+5%
|
99
-4%
|
94
-6%
|
92
-2%
|
91
-2%
|
98
+8%
|
110
+13%
|
118
+7%
|
125
+6%
|
122
-3%
|
114
-6%
|
109
-5%
|
100
-8%
|
102
+1%
|
106
+4%
|
110
+4%
|
113
+2%
|
113
+1%
|
114
+1%
|
114
0%
|
119
+5%
|
128
+7%
|
133
+4%
|
139
+5%
|
146
+5%
|
153
+5%
|
160
+5%
|
167
+4%
|
174
+4%
|
180
+3%
|
186
+3%
|
193
+4%
|
201
+4%
|
211
+5%
|
220
+4%
|
231
+5%
|
244
+6%
|
258
+6%
|
275
+6%
|
291
+6%
|
309
+6%
|
323
+4%
|
329
+2%
|
335
+2%
|
339
+1%
|
346
+2%
|
360
+4%
|
379
+5%
|
429
+13%
|
466
+9%
|
516
+11%
|
577
+12%
|
621
+8%
|
686
+10%
|
763
+11%
|
870
+14%
|
975
+12%
|
1 049
+8%
|
1 089
+4%
|
1 065
-2%
|
1 038
-3%
|
1 021
-2%
|
1 015
-1%
|
1 048
+3%
|
1 128
+8%
|
1 221
+8%
|
1 322
+8%
|
1 407
+6%
|
1 470
+4%
|
1 540
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(16)
|
(19)
|
(23)
|
(25)
|
(26)
|
(28)
|
(31)
|
(33)
|
(39)
|
(43)
|
(47)
|
(50)
|
(50)
|
(51)
|
(54)
|
(57)
|
(61)
|
(65)
|
(69)
|
(70)
|
(70)
|
(71)
|
(72)
|
(75)
|
(80)
|
(85)
|
(87)
|
(86)
|
(84)
|
(82)
|
(82)
|
(85)
|
(89)
|
(92)
|
(93)
|
(99)
|
(101)
|
(103)
|
(105)
|
(104)
|
(111)
|
(115)
|
(120)
|
(125)
|
(127)
|
(131)
|
(135)
|
(138)
|
(140)
|
(145)
|
(152)
|
(157)
|
(163)
|
(169)
|
(173)
|
(180)
|
(188)
|
(194)
|
(202)
|
(207)
|
(214)
|
(225)
|
(232)
|
(241)
|
(243)
|
(253)
|
(272)
|
(299)
|
(335)
|
(364)
|
(389)
|
(417)
|
(445)
|
(471)
|
(502)
|
(514)
|
(534)
|
(540)
|
(529)
|
(539)
|
(561)
|
(590)
|
(642)
|
(681)
|
(709)
|
(746)
|
(778)
|
(811)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(12)
|
(13)
|
(17)
|
(18)
|
(20)
|
(18)
|
(22)
|
(25)
|
(27)
|
(28)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(34)
|
(35)
|
(35)
|
(34)
|
(35)
|
(35)
|
(37)
|
(39)
|
(42)
|
(43)
|
(41)
|
(40)
|
(39)
|
(39)
|
(40)
|
(43)
|
(45)
|
(46)
|
(50)
|
(51)
|
(53)
|
(55)
|
(55)
|
(58)
|
(61)
|
(64)
|
(67)
|
(68)
|
(69)
|
(71)
|
(72)
|
(73)
|
(76)
|
(80)
|
(83)
|
(87)
|
(92)
|
(95)
|
(97)
|
(103)
|
(105)
|
(110)
|
(114)
|
(117)
|
(124)
|
(129)
|
(134)
|
(135)
|
(141)
|
(150)
|
(162)
|
(181)
|
(197)
|
(210)
|
(226)
|
(242)
|
(255)
|
(269)
|
(274)
|
(277)
|
(278)
|
(272)
|
(276)
|
(286)
|
(300)
|
(331)
|
(356)
|
(368)
|
(387)
|
(405)
|
(428)
|
|
| Research & Development |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(10)
|
(10)
|
(11)
|
(15)
|
(17)
|
(18)
|
(20)
|
(22)
|
(23)
|
(24)
|
(26)
|
(27)
|
(29)
|
(31)
|
(33)
|
(35)
|
(35)
|
(37)
|
(37)
|
(38)
|
(41)
|
(43)
|
(45)
|
(44)
|
(44)
|
(43)
|
(43)
|
(45)
|
(46)
|
(47)
|
(47)
|
(49)
|
(50)
|
(50)
|
(50)
|
(50)
|
(53)
|
(54)
|
(56)
|
(59)
|
(59)
|
(61)
|
(64)
|
(66)
|
(67)
|
(69)
|
(72)
|
(74)
|
(75)
|
(78)
|
(79)
|
(82)
|
(85)
|
(88)
|
(92)
|
(94)
|
(97)
|
(101)
|
(103)
|
(108)
|
(108)
|
(112)
|
(122)
|
(138)
|
(154)
|
(167)
|
(179)
|
(191)
|
(203)
|
(215)
|
(233)
|
(240)
|
(250)
|
(256)
|
(254)
|
(264)
|
(276)
|
(290)
|
(310)
|
(325)
|
(341)
|
(359)
|
(372)
|
(382)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-18%
|
(2)
+5%
|
0
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+200%
|
3
+117%
|
7
+181%
|
13
+77%
|
21
+61%
|
30
+44%
|
30
+2%
|
29
-4%
|
24
-17%
|
17
-29%
|
17
+2%
|
19
+8%
|
24
+26%
|
28
+20%
|
31
+9%
|
34
+8%
|
35
+5%
|
29
-17%
|
24
-18%
|
21
-14%
|
19
-10%
|
23
+22%
|
30
+31%
|
33
+13%
|
38
+14%
|
36
-6%
|
31
-14%
|
27
-13%
|
18
-32%
|
17
-7%
|
17
+3%
|
19
+10%
|
19
+2%
|
14
-25%
|
13
-9%
|
11
-15%
|
14
+24%
|
24
+70%
|
22
-7%
|
24
+11%
|
26
+8%
|
27
+5%
|
33
+21%
|
37
+11%
|
39
+7%
|
42
+7%
|
46
+10%
|
47
+2%
|
49
+4%
|
54
+10%
|
58
+6%
|
62
+7%
|
71
+15%
|
79
+11%
|
87
+11%
|
98
+12%
|
107
+10%
|
115
+8%
|
115
-1%
|
110
-4%
|
107
-3%
|
105
-2%
|
116
+11%
|
126
+8%
|
157
+25%
|
167
+6%
|
181
+9%
|
213
+18%
|
232
+9%
|
269
+16%
|
319
+19%
|
400
+25%
|
473
+18%
|
535
+13%
|
555
+4%
|
525
-5%
|
509
-3%
|
482
-5%
|
453
-6%
|
458
+1%
|
486
+6%
|
540
+11%
|
613
+14%
|
661
+8%
|
692
+5%
|
729
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
11
|
12
|
13
|
15
|
15
|
16
|
20
|
22
|
25
|
27
|
26
|
27
|
27
|
26
|
25
|
27
|
29
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(6)
|
(8)
|
(12)
|
(28)
|
(20)
|
(23)
|
(23)
|
(8)
|
(19)
|
(16)
|
(15)
|
(25)
|
(21)
|
(19)
|
(17)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(1)
|
(3)
|
(3)
|
(3)
|
(7)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
3
|
3
|
3
|
3
|
0
|
9
|
8
|
8
|
8
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
(2)
|
0
|
1
|
(0)
|
3
|
(3)
|
(1)
|
1
|
3
|
7
|
5
|
2
|
(1)
|
(6)
|
(15)
|
(17)
|
(17)
|
(12)
|
(4)
|
(4)
|
(1)
|
1
|
3
|
10
|
6
|
3
|
9
|
7
|
8
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-31%
|
(5)
-24%
|
(4)
+23%
|
(3)
+18%
|
(4)
-18%
|
(3)
+26%
|
(4)
-45%
|
(5)
-24%
|
(4)
+19%
|
(15)
-252%
|
1
N/A
|
8
+523%
|
9
+15%
|
23
+146%
|
8
-66%
|
4
-54%
|
6
+61%
|
(3)
N/A
|
7
N/A
|
14
+99%
|
20
+36%
|
31
+57%
|
32
+4%
|
25
-20%
|
18
-30%
|
16
-10%
|
18
+14%
|
20
+9%
|
28
+37%
|
32
+14%
|
32
+1%
|
31
-1%
|
27
-15%
|
24
-11%
|
15
-35%
|
14
-11%
|
15
+9%
|
18
+20%
|
19
+8%
|
18
-8%
|
17
-6%
|
15
-12%
|
17
+14%
|
24
+41%
|
31
+29%
|
33
+6%
|
35
+6%
|
36
+5%
|
34
-8%
|
37
+10%
|
40
+7%
|
43
+7%
|
47
+10%
|
49
+4%
|
51
+5%
|
57
+12%
|
61
+7%
|
65
+7%
|
75
+14%
|
83
+11%
|
91
+9%
|
101
+12%
|
113
+11%
|
119
+5%
|
121
+2%
|
116
-4%
|
112
-3%
|
113
+1%
|
117
+4%
|
128
+9%
|
158
+24%
|
169
+7%
|
189
+12%
|
219
+16%
|
235
+7%
|
272
+16%
|
319
+17%
|
392
+23%
|
466
+19%
|
525
+13%
|
559
+7%
|
541
-3%
|
527
-3%
|
506
-4%
|
481
-5%
|
487
+1%
|
523
+7%
|
573
+10%
|
642
+12%
|
695
+8%
|
726
+5%
|
766
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
1
|
(3)
|
(3)
|
(9)
|
(5)
|
(6)
|
(8)
|
(7)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
34
|
36
|
34
|
31
|
(12)
|
(12)
|
(11)
|
(9)
|
(2)
|
3
|
2
|
(2)
|
(5)
|
(15)
|
(20)
|
(23)
|
(30)
|
(43)
|
(57)
|
(75)
|
(87)
|
(91)
|
(88)
|
(78)
|
(78)
|
(71)
|
(76)
|
(89)
|
1 019
|
1 186
|
1 167
|
1 169
|
(145)
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(8)
|
2
|
5
|
6
|
14
|
3
|
(2)
|
(2)
|
(10)
|
1
|
12
|
18
|
29
|
30
|
24
|
18
|
16
|
18
|
20
|
27
|
30
|
31
|
30
|
25
|
22
|
15
|
13
|
15
|
18
|
18
|
16
|
15
|
14
|
16
|
23
|
29
|
30
|
34
|
36
|
33
|
34
|
34
|
35
|
40
|
43
|
46
|
53
|
57
|
61
|
70
|
117
|
126
|
135
|
143
|
107
|
109
|
106
|
103
|
111
|
120
|
130
|
156
|
164
|
174
|
199
|
212
|
242
|
276
|
336
|
391
|
438
|
468
|
453
|
450
|
427
|
410
|
411
|
434
|
1 592
|
1 828
|
1 861
|
1 895
|
621
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-32%
|
(6)
-27%
|
(5)
+15%
|
(5)
+13%
|
(5)
-15%
|
(4)
+19%
|
(6)
-28%
|
(5)
+11%
|
(3)
+37%
|
(9)
-184%
|
2
N/A
|
5
+155%
|
6
+20%
|
14
+128%
|
3
-81%
|
(2)
N/A
|
(2)
+4%
|
(10)
-326%
|
1
N/A
|
12
+955%
|
18
+53%
|
29
+62%
|
30
+5%
|
24
-20%
|
18
-27%
|
16
-8%
|
18
+13%
|
20
+8%
|
27
+37%
|
30
+12%
|
31
+2%
|
30
-4%
|
25
-15%
|
22
-12%
|
15
-35%
|
13
-8%
|
15
+9%
|
18
+21%
|
18
+2%
|
16
-12%
|
15
-4%
|
14
-7%
|
16
+11%
|
23
+47%
|
29
+28%
|
30
+3%
|
34
+13%
|
36
+4%
|
33
-8%
|
34
+5%
|
34
N/A
|
35
+4%
|
40
+13%
|
43
+8%
|
46
+7%
|
53
+14%
|
57
+8%
|
61
+7%
|
70
+15%
|
65
-6%
|
73
+11%
|
82
+13%
|
90
+10%
|
105
+17%
|
110
+4%
|
106
-3%
|
104
-2%
|
109
+5%
|
118
+9%
|
128
+8%
|
154
+20%
|
164
+7%
|
174
+6%
|
199
+14%
|
212
+7%
|
242
+14%
|
276
+14%
|
336
+22%
|
391
+17%
|
438
+12%
|
468
+7%
|
453
-3%
|
450
-1%
|
427
-5%
|
410
-4%
|
411
+0%
|
434
+6%
|
1 592
+267%
|
1 828
+15%
|
1 861
+2%
|
1 895
+2%
|
621
-67%
|
|
| EPS (Diluted) |
-0.63
N/A
|
-0.82
-30%
|
-1.03
-26%
|
-0.88
+15%
|
-0.75
+15%
|
-0.81
-8%
|
-0.66
+19%
|
-0.8
-21%
|
-0.54
+33%
|
-0.11
+80%
|
-0.31
-182%
|
0.05
N/A
|
0.17
+240%
|
0.21
+24%
|
0.41
+95%
|
0.08
-80%
|
-0.08
N/A
|
-0.08
N/A
|
-0.31
-287%
|
0.03
N/A
|
0.33
+1 000%
|
0.48
+45%
|
0.81
+69%
|
0.82
+1%
|
0.67
-18%
|
0.52
-22%
|
0.45
-13%
|
0.5
+11%
|
0.54
+8%
|
0.72
+33%
|
0.8
+11%
|
0.81
+1%
|
0.78
-4%
|
0.69
-12%
|
0.63
-9%
|
0.41
-35%
|
0.38
-7%
|
0.41
+8%
|
0.49
+20%
|
0.49
N/A
|
0.43
-12%
|
0.42
-2%
|
0.38
-10%
|
0.41
+8%
|
0.59
+44%
|
0.75
+27%
|
0.77
+3%
|
0.86
+12%
|
0.89
+3%
|
0.81
-9%
|
0.84
+4%
|
0.84
N/A
|
0.86
+2%
|
0.96
+12%
|
1.04
+8%
|
1.1
+6%
|
1.26
+15%
|
1.3
+3%
|
1.41
+8%
|
1.61
+14%
|
1.49
-7%
|
1.63
+9%
|
1.84
+13%
|
2
+9%
|
2.36
+18%
|
2.44
+3%
|
2.34
-4%
|
2.27
-3%
|
2.37
+4%
|
2.53
+7%
|
2.73
+8%
|
3.27
+20%
|
3.5
+7%
|
3.64
+4%
|
4.16
+14%
|
4.45
+7%
|
5.05
+13%
|
5.72
+13%
|
6.97
+22%
|
8.1
+16%
|
9.05
+12%
|
9.6
+6%
|
9.27
-3%
|
9.23
0%
|
8.76
-5%
|
8.39
-4%
|
8.4
+0%
|
8.87
+6%
|
32.6
+268%
|
38.07
+17%
|
38.76
+2%
|
39.44
+2%
|
12.86
-67%
|
|