RiceBran Technologies
F:NTQ
Cash Flow Statement
Cash Flow Statement
RiceBran Technologies
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(14)
|
(27)
|
(30)
|
(27)
|
(27)
|
(16)
|
(12)
|
(11)
|
(7)
|
(11)
|
(11)
|
(11)
|
(14)
|
(7)
|
(3)
|
(6)
|
(6)
|
(6)
|
(10)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(12)
|
(8)
|
(6)
|
(6)
|
(9)
|
(11)
|
(12)
|
(12)
|
(8)
|
(8)
|
(16)
|
(16)
|
(18)
|
(17)
|
|
| Depreciation & Amortization |
4
|
4
|
5
|
7
|
4
|
3
|
2
|
4
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(6)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
13
|
14
|
12
|
13
|
3
|
2
|
3
|
0
|
6
|
9
|
8
|
12
|
5
|
5
|
7
|
6
|
5
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
(0)
|
(0)
|
3
|
5
|
5
|
5
|
1
|
1
|
9
|
9
|
11
|
11
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
3
|
3
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
1
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(0)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
2
|
4
|
3
|
2
|
|
| Cash from Operating Activities |
(6)
N/A
|
(7)
-16%
|
(11)
-55%
|
(10)
+4%
|
(10)
-4%
|
(8)
+24%
|
(7)
+15%
|
(4)
+44%
|
(4)
-2%
|
(3)
+17%
|
(1)
+59%
|
(4)
-198%
|
(4)
+5%
|
(4)
-12%
|
(5)
-12%
|
(4)
+20%
|
(4)
-6%
|
(5)
-18%
|
(6)
-20%
|
(5)
+7%
|
(9)
-74%
|
(9)
-4%
|
(11)
-17%
|
(13)
-23%
|
(11)
+20%
|
(13)
-17%
|
(10)
+19%
|
(8)
+22%
|
(5)
+42%
|
(3)
+35%
|
(3)
+10%
|
(4)
-55%
|
(4)
+5%
|
(5)
-13%
|
(6)
-34%
|
(4)
+35%
|
(4)
-6%
|
(4)
+10%
|
(1)
+71%
|
(2)
-125%
|
(4)
-55%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
16
|
16
|
16
|
16
|
(1)
|
(2)
|
0
|
(6)
|
(6)
|
(4)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
|
| Cash from Investing Activities |
(6)
N/A
|
(6)
-7%
|
(6)
+2%
|
(6)
-6%
|
(4)
+42%
|
(3)
+23%
|
(2)
+19%
|
(1)
+51%
|
1
N/A
|
1
+6%
|
(1)
N/A
|
(1)
-33%
|
(3)
-256%
|
(2)
+4%
|
16
N/A
|
15
-4%
|
15
-4%
|
14
-6%
|
(4)
N/A
|
(6)
-53%
|
(6)
-7%
|
(10)
-65%
|
(11)
-7%
|
(8)
+20%
|
(8)
+11%
|
(3)
+58%
|
(2)
+53%
|
(1)
+39%
|
(1)
-12%
|
(0)
+65%
|
(1)
-86%
|
(1)
-19%
|
(1)
+35%
|
(1)
-60%
|
(1)
+34%
|
(0)
+18%
|
(1)
-40%
|
1
N/A
|
1
-25%
|
1
+8%
|
3
+233%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
13
|
21
|
21
|
19
|
14
|
6
|
6
|
0
|
3
|
3
|
3
|
3
|
7
|
7
|
10
|
10
|
5
|
8
|
11
|
11
|
23
|
19
|
14
|
22
|
8
|
8
|
9
|
2
|
0
|
2
|
5
|
4
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(3)
|
(4)
|
(3)
|
(3)
|
2
|
3
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(17)
|
(16)
|
(13)
|
(13)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
2
|
0
|
2
|
1
|
3
|
5
|
1
|
1
|
(3)
|
(5)
|
(1)
|
(2)
|
|
| Other |
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
2
|
3
|
3
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
16
N/A
|
19
+17%
|
18
-5%
|
15
-15%
|
11
-28%
|
7
-31%
|
8
+13%
|
2
-74%
|
4
+82%
|
1
-65%
|
1
-36%
|
2
+122%
|
5
+159%
|
6
+13%
|
(5)
N/A
|
(5)
-6%
|
(8)
-62%
|
(4)
+47%
|
11
N/A
|
11
+2%
|
23
+104%
|
19
-17%
|
15
-22%
|
23
+57%
|
10
-55%
|
12
+14%
|
12
+1%
|
6
-53%
|
6
-3%
|
4
-28%
|
6
+42%
|
6
-2%
|
5
-10%
|
6
+30%
|
5
-26%
|
3
-48%
|
2
-6%
|
(2)
N/A
|
(4)
-64%
|
(1)
+63%
|
(2)
-82%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
6
+30%
|
1
-78%
|
(1)
N/A
|
(4)
-139%
|
(4)
+0%
|
(1)
+86%
|
(3)
-398%
|
1
N/A
|
(1)
N/A
|
(1)
-65%
|
(3)
-110%
|
(1)
+66%
|
(1)
+39%
|
7
N/A
|
7
-3%
|
3
-61%
|
5
+79%
|
2
-67%
|
0
-81%
|
8
+2 524%
|
(0)
N/A
|
(7)
-1 389%
|
1
N/A
|
(8)
N/A
|
(4)
+49%
|
0
N/A
|
(3)
N/A
|
(0)
+96%
|
1
N/A
|
2
+258%
|
1
-76%
|
0
-20%
|
1
+149%
|
(2)
N/A
|
(2)
-4%
|
(2)
-30%
|
(5)
-97%
|
(4)
+19%
|
(3)
+28%
|
(3)
-6%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(12)
-14%
|
(16)
-30%
|
(15)
+0%
|
(14)
+9%
|
(11)
+24%
|
(9)
+16%
|
(5)
+46%
|
(5)
+0%
|
(4)
+19%
|
(2)
+59%
|
(4)
-167%
|
(4)
+8%
|
(4)
-14%
|
(5)
-22%
|
(5)
+15%
|
(6)
-20%
|
(7)
-30%
|
(8)
-15%
|
(8)
-2%
|
(13)
-51%
|
(13)
-3%
|
(15)
-17%
|
(18)
-15%
|
(14)
+20%
|
(15)
-9%
|
(12)
+22%
|
(9)
+24%
|
(6)
+35%
|
(4)
+34%
|
(4)
-4%
|
(6)
-40%
|
(5)
+6%
|
(6)
-11%
|
(7)
-15%
|
(5)
+33%
|
(5)
-7%
|
(4)
+12%
|
(2)
+57%
|
(3)
-69%
|
(4)
-38%
|
|